Valuation: Spin Master Corp.

Market Cap 145.94Cr 127.58Cr 117.25Cr 109.29Cr 207.28Cr 14TCr 210.43Cr 1.41TCr 547.18Cr 6.83TCr 547.79Cr 536.03Cr 24TCr P/E 2026 *
14.3x
P/E 2027 * 10.4x
Enterprise Value 172.51Cr 150.81Cr 138.59Cr 129.19Cr 245.03Cr 16TCr 248.74Cr 1.66TCr 646.81Cr 8.07TCr 647.54Cr 633.63Cr 28TCr EV / Sales 2026 *
0.79x
EV / Sales 2027 * 0.74x
Free-Float
30.31%
Yield 2026 *
2.93%
Yield 2027 * 3.11%
1 day+2.72%
1 week+4.23%
Current month+3.93%
1 month+13.57%
3 months+17.41%
6 months+6.43%
Current year+11.18%
1 week 19.75
Extreme 19.75
21.28
1 month 17.99
Extreme 17.99
21.28
Current year 17.13
Extreme 17.13
21.28
1 year 17.13
Extreme 17.13
26.34
3 years 17.13
Extreme 17.13
37.73
5 years 17.13
Extreme 17.13
54.18
10 years 9.73
Extreme 9.73
61.76
Manager TitleAgeSince
Chief Executive Officer 55 07/07/2025
Director of Finance/CFO - 30/05/2025
Chief Tech/Sci/R&D Officer - 01/09/2022
Director TitleAgeSince
Chairman 55 01/01/2015
Chairman 55 -
Director/Board Member 55 01/01/2015
Date Insider Type Main position Quantity % Market Cap.
29/05TaxCompany 14,300 0.0445%
29/05TaxCompany -14,300 0.0445%
28/05TaxCompany 14,300 0.0445%
Change 5-day change 1-year change 3-year change Capi.($)
+2.57%+4.23%-11.27%-39.52% 145.94Cr
+0.64%+4.96%-18.35%+17.92% 1.55TCr
-1.61%-5.57%+2.47%+23.75% 1.13TCr
-1.58%-3.65%+33.12%+94.48% 948.56Cr
-2.91%-3.40%-35.09%-31.73% 387.66Cr
0.00%+6.49%+121.07%+158.06% 169.23Cr
+9.96%+20.59%-20.39%-22.55% 68Cr
+0.15%+4.35%-31.36%+68.75% 56Cr
-0.96%-3.34% - - 34Cr
+3.26%+0.23%-30.31%-1.09% 32Cr
Average +1.03%+3.39%+1.10%+29.79% 452.69Cr
Weighted average by Cap. -0.38%+1.18%+1.53%+34.56%

Financials

2026 *2027 *
Net sales 217.05Cr 189.75Cr 174.38Cr 162.54Cr 308.29Cr 21TCr 312.97Cr 2.09TCr 813.82Cr 10TCr 814.73Cr 797.24Cr 35TCr 222.92Cr 194.88Cr 179.09Cr 166.93Cr 316.63Cr 21TCr 321.43Cr 2.15TCr 835.82Cr 10TCr 836.76Cr 818.79Cr 36TCr
Net income 11Cr 9.83Cr 9.04Cr 8.42Cr 16Cr 1.07TCr 16Cr 108.47Cr 42Cr 526.38Cr 42Cr 41Cr 1.81TCr 15Cr 13Cr 12Cr 11Cr 21Cr 1.4TCr 21Cr 141.46Cr 55Cr 686.44Cr 55Cr 54Cr 2.37TCr
Net Debt 27Cr 23Cr 21Cr 20Cr 38Cr 2.53TCr 38Cr 256.3Cr 100Cr 1.24TCr 100Cr 98Cr 4.29TCr 20Cr 17Cr 16Cr 15Cr 28Cr 1.91TCr 29Cr 192.99Cr 75Cr 936.52Cr 75Cr 73Cr 3.23TCr
Logo Spin Master Corp.
Spin Master Corp. is a global children's entertainment company. It is engaged in creating play experiences through its three creative centers: Toys, Entertainment and Digital Games. It has a distribution in over 100 countries. Its brands include PAW Patrol, Hatchimals, Bakugan, Kinetic Sand, Air Hogs, Melissa & Doug, Rubik's Cube and GUND. It is also the global toy license for other popular properties. Spin Master Entertainment creates and produces compelling multiplatform content, through its in-house studio and partnerships with outside creators, including the preschool franchise PAW Patrol, and numerous other original shows, short-form series and feature films. The Company has a presence in digital games, anchored by the Toca Boca and Sago Mini brands, offering open-ended and creative game and educational play in digital environments. Through Spin Master Ventures, the Company makes minority investments globally in emerging companies and start-ups.
Employees
2,500
Date Price Change Volume
04/26/04 CA$21.18 +2.72% 1,44,510
02/26/02 CA$20.62 +1.18% 2,16,181
30/26/30 CA$20.38 +1.70% 1,51,724
29/26/29 CA$20.04 -1.38% 2,13,285
26/26/26 CA$20.32 +3.67% 3,74,675
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
14.54USD
Average target price
19.35USD
Spread / Average Target
+33.11%

Quarterly revenue - Rate of surprise