Valuation: Spin Master Corp.

Market Cap 144.08Cr 126.5Cr 116.44Cr 108.5Cr 204.63Cr 14TCr 208.79Cr 1.4TCr 542.63Cr 6.72TCr 540.99Cr 529.29Cr 23TCr P/E 2026 *
14.1x
P/E 2027 * 10.3x
Enterprise Value 170.67Cr 149.85Cr 137.93Cr 128.52Cr 242.39Cr 16TCr 247.31Cr 1.66TCr 642.75Cr 7.96TCr 640.8Cr 626.94Cr 28TCr EV / Sales 2026 *
0.79x
EV / Sales 2027 * 0.74x
Free-Float
30.31%
Yield 2026 *
2.97%
Yield 2027 * 3.15%
1 day+1.70%
1 week+11.49%
1 month+10.76%
3 months+14.95%
6 months+6.98%
Current year+6.98%
1 week 19.39
Extreme 19.39
20.47
1 month 17.99
Extreme 17.99
20.47
Current year 17.13
Extreme 17.13
20.93
1 year 17.13
Extreme 17.13
26.34
3 years 17.13
Extreme 17.13
37.73
5 years 17.13
Extreme 17.13
54.18
10 years 9.73
Extreme 9.73
61.76
Manager TitleAgeSince
Chief Executive Officer 55 07/07/2025
Director of Finance/CFO - 30/05/2025
Chief Tech/Sci/R&D Officer - 01/09/2022
Director TitleAgeSince
Chairman 55 01/01/2015
Chairman 55 -
Director/Board Member 55 01/01/2015
Date Insider Type Main position Quantity % Market Cap.
29/05TaxCompany 14,300 0.0445%
29/05TaxCompany -14,300 0.0445%
28/05TaxCompany 14,300 0.0445%
Change 5-day change 1-year change 3-year change Capi.($)
+1.70%+11.49%-11.81%-41.85% 144.07Cr
+1.35%+4.29%-18.87%+16.85% 1.52TCr
-1.37%-2.19%+5.81%+25.77% 1.15TCr
+0.84%+0.09%+38.60%+99.80% 945.16Cr
-1.01%-1.01%-32.05%-29.68% 399.28Cr
-2.13%+6.89%+117.81%+156.45% 167.62Cr
+1.52%+4.88%-31.97%-33.27% 65Cr
+0.78%+4.19%-31.46%+65.90% 55Cr
0.00%-2.41% - - 34Cr
-2.98%+0.97%+21.64%-47.27% 32Cr
Average -0.13%+1.33%+6.41%+23.63% 451.11Cr
Weighted average by Cap. +0.18%+1.61%+3.73%+35.27%

Financials

2026 *2027 *
Net sales 216.99Cr 190.51Cr 175.36Cr 163.41Cr 308.17Cr 21TCr 314.44Cr 2.11TCr 817.19Cr 10TCr 814.72Cr 797.1Cr 35TCr 222.81Cr 195.63Cr 180.07Cr 167.79Cr 316.45Cr 21TCr 322.88Cr 2.17TCr 839.14Cr 10TCr 836.6Cr 818.51Cr 36TCr
Net income 11Cr 9.87Cr 9.09Cr 8.47Cr 16Cr 1.07TCr 16Cr 109.32Cr 42Cr 524.85Cr 42Cr 41Cr 1.83TCr 15Cr 13Cr 12Cr 11Cr 21Cr 1.39TCr 21Cr 142.56Cr 55Cr 684.45Cr 55Cr 54Cr 2.38TCr
Net Debt 27Cr 23Cr 21Cr 20Cr 38Cr 2.53TCr 39Cr 258.4Cr 100.12Cr 1.24TCr 100Cr 98Cr 4.32TCr 20Cr 18Cr 16Cr 15Cr 28Cr 1.9TCr 29Cr 194.6Cr 75Cr 934.28Cr 75Cr 74Cr 3.25TCr
Logo Spin Master Corp.
Spin Master Corp. is a global children's entertainment company. It is engaged in creating play experiences through its three creative centers: Toys, Entertainment and Digital Games. It has a distribution in over 100 countries. Its brands include PAW Patrol, Hatchimals, Bakugan, Kinetic Sand, Air Hogs, Melissa & Doug, Rubik's Cube and GUND. It is also the global toy license for other popular properties. Spin Master Entertainment creates and produces compelling multiplatform content, through its in-house studio and partnerships with outside creators, including the preschool franchise PAW Patrol, and numerous other original shows, short-form series and feature films. The Company has a presence in digital games, anchored by the Toca Boca and Sago Mini brands, offering open-ended and creative game and educational play in digital environments. Through Spin Master Ventures, the Company makes minority investments globally in emerging companies and start-ups.
Employees
2,500
Date Price Change Volume
30/26/30 CA$20.38 +1.70% 1,51,724
29/26/29 CA$20.04 -1.38% 2,13,285
26/26/26 CA$20.32 +3.67% 3,74,675
25/26/25 CA$19.60 +7.22% 7,24,765
24/26/24 CA$18.28 +1.56% 1,70,939
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
14.35USD
Average target price
19.42USD
Spread / Average Target
+35.29%

Quarterly revenue - Rate of surprise