Valuation: Spin Master Corp.

Market Cap 155.08Cr 136.02Cr 125.98Cr 115.92Cr 219.25Cr 15TCr 223.52Cr 1.5TCr 588.9Cr 7.29TCr 582.34Cr 569.61Cr 25TCr P/E 2026 *
14.9x
P/E 2027 * 11x
Enterprise Value 181.65Cr 159.33Cr 147.57Cr 135.78Cr 256.82Cr 17TCr 261.82Cr 1.76TCr 689.81Cr 8.54TCr 682.13Cr 667.21Cr 29TCr EV / Sales 2026 *
0.84x
EV / Sales 2027 * 0.79x
Free-Float
30.31%
Yield 2026 *
2.76%
Yield 2027 * 2.92%
1 day-0.41%
1 week+3.28%
Current month+6.72%
1 month+14.29%
3 months+17.57%
6 months+13.16%
Current year+14.17%
1 week 21.05
Extreme 21.05
22.32
1 month 17.99
Extreme 17.99
22.32
Current year 17.13
Extreme 17.13
22.32
1 year 17.13
Extreme 17.13
26.34
3 years 17.13
Extreme 17.13
37.73
5 years 17.13
Extreme 17.13
54.18
10 years 9.73
Extreme 9.73
61.76
Manager TitleAgeSince
Chief Executive Officer 55 07/07/2025
Director of Finance/CFO - 30/05/2025
Chief Tech/Sci/R&D Officer - 01/09/2022
Director TitleAgeSince
Chairman 55 01/01/2015
Chairman 55 -
Director/Board Member 55 01/01/2015
Date Insider Type Main position Quantity % Market Cap.
29/05TaxCompany 14,300 0.0445%
29/05TaxCompany -14,300 0.0445%
28/05TaxCompany 14,300 0.0445%
Change 5-day change 1-year change 3-year change Capi.($)
-0.41%+3.28%-11.59%-37.75% 155.08Cr
+1.19%+3.80%-10.82%+29.79% 1.6TCr
+0.72%+1.99%+4.93%+21.66% 1.12TCr
+0.80%-2.51%+25.75%+82.66% 889.57Cr
+3.83%+6.05%-30.59%-36.57% 387.37Cr
-0.95%-2.66%+120.14%+168.82% 167.19Cr
-1.16%-1.03%-21.38%-22.34% 76Cr
+12.52%+16.89% - - 35Cr
-4.95%-7.74%-34.82%-2.43% 32Cr
+1.97%+2.71%+24.24%-43.50% 31Cr
Average +1.12%-0.37%+7.32%+17.82% 448.49Cr
Weighted average by Cap. +1.09%-0.45%+3.51%+33.78%

Financials

2026 *2027 *
Net sales 217.44Cr 190.72Cr 176.64Cr 162.53Cr 307.41Cr 21TCr 313.39Cr 2.11TCr 825.7Cr 10TCr 816.51Cr 798.65Cr 35TCr 222.92Cr 195.53Cr 181.09Cr 166.63Cr 315.17Cr 21TCr 321.3Cr 2.16TCr 846.53Cr 10TCr 837.1Cr 818.8Cr 36TCr
Net income 11Cr 10Cr 9.28Cr 8.54Cr 16Cr 1.09TCr 16Cr 110.63Cr 43Cr 537.08Cr 43Cr 42Cr 1.85TCr 15Cr 13Cr 12Cr 11Cr 21Cr 1.4TCr 21Cr 142.04Cr 56Cr 689.52Cr 55Cr 54Cr 2.38TCr
Net Debt 27Cr 23Cr 22Cr 20Cr 38Cr 2.54TCr 38Cr 257.29Cr 100.91Cr 1.25TCr 100Cr 98Cr 4.31TCr 20Cr 18Cr 16Cr 15Cr 28Cr 1.92TCr 29Cr 193.74Cr 76Cr 940.51Cr 75Cr 73Cr 3.25TCr
Logo Spin Master Corp.
Spin Master Corp. is a global children's entertainment company. It is engaged in creating play experiences through its three creative centers: Toys, Entertainment and Digital Games. It has a distribution in over 100 countries. Its brands include PAW Patrol, Hatchimals, Bakugan, Kinetic Sand, Air Hogs, Melissa & Doug, Rubik's Cube and GUND. It is also the global toy license for other popular properties. Spin Master Entertainment creates and produces compelling multiplatform content, through its in-house studio and partnerships with outside creators, including the preschool franchise PAW Patrol, and numerous other original shows, short-form series and feature films. The Company has a presence in digital games, anchored by the Toca Boca and Sago Mini brands, offering open-ended and creative game and educational play in digital environments. Through Spin Master Ventures, the Company makes minority investments globally in emerging companies and start-ups.
Employees
2,500
Date Price Change Volume
14/26/14 CA$21.75 -0.41% 60,051
10/26/10 CA$21.84 +0.23% 75,082
09/26/09 CA$21.79 +0.28% 1,05,883
08/26/08 CA$21.73 +1.68% 1,27,767
07/26/07 CA$21.37 +1.47% 1,01,500
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
15.45USD
Average target price
19.20USD
Spread / Average Target
+24.29%

Quarterly revenue - Rate of surprise