Valuation: Spin Master Corp.

Market Cap 146.73Cr 127.52Cr 119.05Cr 109.29Cr 206.08Cr 14TCr 209.67Cr 1.4TCr 549.8Cr 6.97TCr 551.13Cr 538.92Cr 23TCr P/E 2026 *
12.9x
P/E 2027 * 10.5x
Enterprise Value 179.67Cr 156.15Cr 145.79Cr 133.83Cr 252.35Cr 17TCr 256.75Cr 1.72TCr 673.25Cr 8.54TCr 674.88Cr 659.93Cr 28TCr EV / Sales 2026 *
0.83x
EV / Sales 2027 * 0.77x
Free-Float
30.5%
Yield 2026 *
3%
Yield 2027 * 3.04%
1 day-1.39%
1 week-9.62%
1 month-0.19%
3 months+1.13%
6 months+8.77%
Current year+8.03%
1 week 20.06
Extreme 20.06
24.13
1 month 20.06
Extreme 20.06
24.13
Current year 17.13
Extreme 17.13
24.13
1 year 17.13
Extreme 17.13
24.13
3 years 17.13
Extreme 17.13
37.73
5 years 17.13
Extreme 17.13
54.18
10 years 9.73
Extreme 9.73
61.76
Manager TitleAgeSince
Chief Executive Officer 55 07/07/2025
Director of Finance/CFO - 30/05/2025
Chief Tech/Sci/R&D Officer - 01/09/2022
Director TitleAgeSince
Chairman 55 01/01/2015
Chairman 55 -
Director/Board Member 55 01/01/2015
Date Insider Type Main position Quantity % Market Cap.
30/06/26 TaxCompany 10,367 0.0323%
30/06/26 TaxCompany -10,367 0.0323%
25/06/26 TaxCompany -11,050 0.0344%
Change 5-day change 1-year change 3-year change Capi.($)
-1.39%-9.62%-6.88%-41.08% 146.73Cr
-1.65%+10.27%-9.01%+43.90% 1.85TCr
-2.63%+0.95%+18.96%+40.53% 1.32TCr
+0.58%-3.56%+17.76%+64.92% 850.5Cr
-1.39%+0.54%-12.52%-27.41% 438.52Cr
+1.33%+18.58%-11.72%-11.91% 179.6Cr
+1.64%-5.06%+104.63%+156.31% 162.88Cr
-1.58%-0.72%-49.71%+89.23% 60Cr
-1.54%+4.44% - - 50Cr
-1.19%+12.55%-29.56%-0.28% 33Cr
Average -0.77%+2.15%+2.44%+34.91% 510.14Cr
Weighted average by Cap. -1.18%+5.49%+5.54%+39.79%

Financials

2026 *2027 *
Net sales 215.75Cr 187.51Cr 175.06Cr 160.71Cr 303.03Cr 21TCr 308.31Cr 2.06TCr 808.45Cr 10TCr 810.41Cr 792.46Cr 34TCr 221.73Cr 192.71Cr 179.91Cr 165.16Cr 311.43Cr 21TCr 316.85Cr 2.12TCr 830.85Cr 11TCr 832.87Cr 814.42Cr 35TCr
Net income 13Cr 11Cr 10Cr 9.52Cr 18Cr 1.22TCr 18Cr 122.3Cr 48Cr 607.63Cr 48Cr 47Cr 2TCr 15Cr 13Cr 12Cr 11Cr 21Cr 1.41TCr 21Cr 141.66Cr 55Cr 703.8Cr 56Cr 54Cr 2.32TCr
Net Debt 33Cr 29Cr 27Cr 25Cr 46Cr 3.14TCr 47Cr 315.2Cr 123.45Cr 1.57TCr 123.75Cr 121.01Cr 5.17TCr 25Cr 21Cr 20Cr 18Cr 35Cr 2.34TCr 35Cr 235.22Cr 92Cr 1.17TCr 92Cr 90Cr 3.85TCr
Logo Spin Master Corp.
Spin Master Corp. is a global children's entertainment company. It is engaged in creating play experiences through its three creative centers: Toys, Entertainment and Digital Games. It has a distribution in over 100 countries. Its brands include PAW Patrol, Hatchimals, Bakugan, Kinetic Sand, Air Hogs, Melissa & Doug, Rubik's Cube and GUND. It is also the global toy license for other popular properties. Spin Master Entertainment creates and produces compelling multiplatform content, through its in-house studio and partnerships with outside creators, including the preschool franchise PAW Patrol, and numerous other original shows, short-form series and feature films. The Company has a presence in digital games, anchored by the Toca Boca and Sago Mini brands, offering open-ended and creative game and educational play in digital environments. Through Spin Master Ventures, the Company makes minority investments globally in emerging companies and start-ups.
Employees
2,500
Date Price Change Volume
31/26/31 CA$20.58 -1.39% 3,87,827
30/26/30 CA$20.87 -10.66% 5,33,855
29/26/29 CA$23.36 -0.55% 1,68,585
28/26/28 CA$23.49 +2.62% 1,08,255
27/26/27 CA$22.89 +0.53% 1,66,540
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
14.67USD
Average target price
19.18USD
Spread / Average Target
+30.76%

Quarterly revenue - Rate of surprise