Valuation: Spin Master Corp.

Market Cap 148.71Cr 130.24Cr 119.95Cr 111.34Cr 211.44Cr 14TCr 214.3Cr 1.44TCr 558.82Cr 6.96TCr 558.45Cr 546.19Cr 24TCr P/E 2026 *
14.6x
P/E 2027 * 10.6x
Enterprise Value 175.28Cr 153.51Cr 141.39Cr 131.24Cr 249.22Cr 17TCr 252.59Cr 1.69TCr 658.68Cr 8.21TCr 658.24Cr 643.8Cr 28TCr EV / Sales 2026 *
0.81x
EV / Sales 2027 * 0.76x
Free-Float
30.31%
Yield 2026 *
2.88%
Yield 2027 * 3.05%
1 day-0.43%
1 week+5.09%
Current month+3.34%
1 month+11.31%
3 months+16.74%
6 months+4.52%
Current year+10.55%
1 week 20.25
Extreme 20.25
21.52
1 month 17.99
Extreme 17.99
21.52
Current year 17.13
Extreme 17.13
21.52
1 year 17.13
Extreme 17.13
26.34
3 years 17.13
Extreme 17.13
37.73
5 years 17.13
Extreme 17.13
54.18
10 years 9.73
Extreme 9.73
61.76
Manager TitleAgeSince
Chief Executive Officer 55 07/07/2025
Director of Finance/CFO - 30/05/2025
Chief Tech/Sci/R&D Officer - 01/09/2022
Director TitleAgeSince
Chairman 55 01/01/2015
Chairman 55 -
Director/Board Member 55 01/01/2015
Date Insider Type Main position Quantity % Market Cap.
29/05TaxCompany 14,300 0.0445%
29/05TaxCompany -14,300 0.0445%
28/05TaxCompany 14,300 0.0445%
Change 5-day change 1-year change 3-year change Capi.($)
-0.43%+5.09%-10.69%-38.17% 149.5Cr
+1.80%+7.88%-12.20%+29.14% 1.56TCr
-2.71%-7.65%+0.44%+21.28% 1.13TCr
-1.89%-5.38%+30.60%+92.93% 932.84Cr
-2.17%-4.67%-36.09%-34.46% 387.66Cr
+1.25%+0.31%+125.39%+164.76% 170.21Cr
-4.27%+13.50%-22.76%-20.17% 75Cr
+0.22%-6.79% - - 33Cr
-1.43%+2.26%-30.14%+2.10% 33Cr
+0.54%-5.78%+13.99%-47.44% 31Cr
Average -0.90%+0.49%+6.51%+18.89% 450.41Cr
Weighted average by Cap. -0.66%-1.04%+3.03%+36.29%

Financials

2026 *2027 *
Net sales 217.05Cr 190.09Cr 175.09Cr 162.52Cr 308.62Cr 21TCr 312.8Cr 2.1TCr 815.66Cr 10TCr 815.12Cr 797.24Cr 35TCr 222.92Cr 195.23Cr 179.82Cr 166.91Cr 316.96Cr 21TCr 321.25Cr 2.15TCr 837.71Cr 10TCr 837.16Cr 818.79Cr 36TCr
Net income 11Cr 9.85Cr 9.07Cr 8.42Cr 16Cr 1.07TCr 16Cr 108.6Cr 42Cr 526.59Cr 42Cr 41Cr 1.83TCr 15Cr 13Cr 12Cr 11Cr 21Cr 1.4TCr 21Cr 141.62Cr 55Cr 686.72Cr 55Cr 54Cr 2.38TCr
Net Debt 27Cr 23Cr 21Cr 20Cr 38Cr 2.53TCr 38Cr 256.59Cr 100Cr 1.24TCr 100Cr 98Cr 4.31TCr 20Cr 18Cr 16Cr 15Cr 28Cr 1.91TCr 29Cr 193.22Cr 75Cr 936.91Cr 75Cr 73Cr 3.25TCr
Logo Spin Master Corp.
Spin Master Corp. is a global children's entertainment company. It is engaged in creating play experiences through its three creative centers: Toys, Entertainment and Digital Games. It has a distribution in over 100 countries. Its brands include PAW Patrol, Hatchimals, Bakugan, Kinetic Sand, Air Hogs, Melissa & Doug, Rubik's Cube and GUND. It is also the global toy license for other popular properties. Spin Master Entertainment creates and produces compelling multiplatform content, through its in-house studio and partnerships with outside creators, including the preschool franchise PAW Patrol, and numerous other original shows, short-form series and feature films. The Company has a presence in digital games, anchored by the Toca Boca and Sago Mini brands, offering open-ended and creative game and educational play in digital environments. Through Spin Master Ventures, the Company makes minority investments globally in emerging companies and start-ups.
Employees
2,500
Date Price Change Volume
06/26/06 CA$21.06 -0.43% 2,84,957
03/26/03 CA$21.15 +2.57% 1,83,566
02/26/02 CA$20.62 +1.18% 2,16,181
30/26/30 CA$20.38 +1.70% 1,51,724
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
14.81USD
Average target price
19.27USD
Spread / Average Target
+30.13%

Quarterly revenue - Rate of surprise