Valuation: Spin Master Corp.

Capitalization 145.9Cr 123.36Cr 112.65Cr 107.85Cr 199.24Cr 13TCr 206.55Cr 1.31TCr 520.41Cr 6.38TCr 547.18Cr 535.89Cr 22TCr P/E ratio 2025 *
25.3x
P/E ratio 2026 * 11.1x
Enterprise value 178.35Cr 150.79Cr 137.71Cr 131.83Cr 243.56Cr 16TCr 252.49Cr 1.61TCr 636.16Cr 7.8TCr 668.89Cr 655.08Cr 27TCr EV / Sales 2025 *
0.85x
EV / Sales 2026 * 0.81x
Free-Float
32.3%
Yield 2025 *
3.01%
Yield 2026 * 3.1%
1 day+1.22%
1 week-1.88%
Current month+6.72%
1 month+5.53%
3 months+2.69%
6 months-13.80%
Current year+4.25%
1 week 19.1
Extreme 19.1
20.11
1 month 18.46
Extreme 18.46
20.55
Current year 18.46
Extreme 18.46
20.93
1 year 18.46
Extreme 18.46
31.54
3 years 18.46
Extreme 18.46
39.55
5 years 18.46
Extreme 18.46
54.18
10 years 9.73
Extreme 9.73
61.76
Manager TitleAgeSince
Chief Executive Officer 55 07/07/2025
Director of Finance/CFO - 30/05/2025
Chief Tech/Sci/R&D Officer - 01/09/2022
Director TitleAgeSince
Chairman 55 01/01/2015
Chairman 55 -
Director/Board Member 55 01/01/2015
Change 5d. change 1-year change 3-years change Capi.($)
+1.22%-1.88%-34.04%-46.87% 145.9Cr
-0.07%-0.34%-18.04%+41.94% 1.71TCr
-0.21%-1.70%+68.09%+72.22% 1.43TCr
-0.74%+2.25%+17.15%+81.72% 755.91Cr
+2.25%-20.04%-23.25%-12.02% 523.43Cr
-1.54%-11.67%-5.13%+80.30% 205.73Cr
+6.47%+25.73% - - 160.59Cr
-0.36%-4.18%+67.68%+98.56% 149.44Cr
+2.44%+0.11%+58.24%+221.09% 76Cr
-7.02%-6.09%+58.28%+5.59% 24Cr
Average +0.08%+0.90%+21.00%+60.28% 518.77Cr
Weighted average by Cap. +0.03%+0.30%+15.43%+54.17%

Financials

2025 *2026 *
Net sales 210.65Cr 178.1Cr 162.65Cr 155.71Cr 287.66Cr 19TCr 298.21Cr 1.9TCr 751.37Cr 9.21TCr 790.03Cr 773.72Cr 32TCr 216.6Cr 183.13Cr 167.24Cr 160.11Cr 295.79Cr 20TCr 306.64Cr 1.95TCr 772.6Cr 9.47TCr 812.35Cr 795.59Cr 33TCr
Net income 5.92Cr 5.01Cr 4.57Cr 4.38Cr 8.09Cr 536.83Cr 8.38Cr 53Cr 21Cr 258.94Cr 22Cr 22Cr 909.72Cr 13Cr 11Cr 10Cr 9.82Cr 18Cr 1.2TCr 19Cr 119.67Cr 47Cr 580.9Cr 50Cr 49Cr 2.04TCr
Net Debt 32Cr 27Cr 25Cr 24Cr 44Cr 2.94TCr 46Cr 292.29Cr 115.75Cr 1.42TCr 121.7Cr 119.19Cr 4.98TCr 29Cr 25Cr 22Cr 22Cr 40Cr 2.64TCr 41Cr 262.27Cr 103.86Cr 1.27TCr 109.2Cr 106.95Cr 4.47TCr
Logo Spin Master Corp.
Spin Master Corp. is a Canada-based children’s entertainment company. It is engaged in creating play experiences through its three creative centers: Toys, Entertainment and Digital Games. It has a distribution in over 100 countries. Its brands include PAW Patrol, Bakugan, Kinetic Sand, Air Hogs, Melissa & Doug, Hatchimals, Rubik's Cube and GUND. Its products include preschool, infant & toddler and plush; activities, games & puzzles and dolls & interactive; wheels & action, and outdoor. It creates and produces multiplatform content, through its in-house studio and partnerships with outside creators, including the preschool franchise PAW Patrol and numerous other original shows, short-form series and feature films. It has a presence in digital games, anchored by the Toca Boca and Sago Mini brands, offering open-ended and creative games and educational play in digital environments. Through Spin Master Ventures, it makes minority investments globally in emerging companies and start-ups.
Employees
2,500
Date Price Change Volume
17/26/17 19.86 $ +1.22% 1,27,272
13/26/13 19.62 $ +1.29% 1,15,873
12/26/12 19.37 $ -0.21% 1,70,608
11/26/11 19.41 $ -4.10% 1,81,908
10/26/10 20.24 $ +1.91% 1,03,630
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
10
Last Close Price
14.54USD
Average target price
19.69USD
Spread / Average Target
+35.39%

Quarterly revenue - Rate of surprise