Valuation: Spin Master Corp.

Market Cap 147.1Cr 126.06Cr 117.93Cr 107.82Cr 203.46Cr 14TCr 205.62Cr 1.4TCr 542.62Cr 7.07TCr 552.3Cr 540.34Cr 23TCr P/E 2026 *
11.4x
P/E 2027 * 10.7x
Enterprise Value 180.04Cr 154.29Cr 144.34Cr 131.97Cr 249.03Cr 17TCr 251.68Cr 1.71TCr 664.15Cr 8.66TCr 676Cr 661.36Cr 29TCr EV / Sales 2026 *
0.83x
EV / Sales 2027 * 0.77x
Free-Float
30.5%
Yield 2026 *
2.86%
Yield 2027 * 3.03%
1 day+0.69%
1 week-2.11%
Current month-0.92%
1 month-10.45%
3 months+9.21%
6 months+4.94%
Current year+7.03%
1 week 19.91
Extreme 19.91
20.97
1 month 19.91
Extreme 19.91
24.13
Current year 17.13
Extreme 17.13
24.13
1 year 17.13
Extreme 17.13
24.13
3 years 17.13
Extreme 17.13
37.73
5 years 17.13
Extreme 17.13
51.41
10 years 9.73
Extreme 9.73
61.76
Manager TitleAgeSince
Chief Executive Officer 55 07/07/2025
Director of Finance/CFO - 30/05/2025
Chief Tech/Sci/R&D Officer - 01/09/2022
Director TitleAgeSince
Chairman 55 01/01/2015
Chairman 55 -
Director/Board Member 55 01/01/2015
Date Insider Type Main position Quantity % Market Cap.
31/07/26 TaxCompany 11,800 0.0368%
31/07/26 TaxCompany -11,800 0.0368%
30/07/26 TaxCompany 10,006 0.0312%
Change 5-day change 1-year change 3-year change Capi.($)
+0.69%-2.11%-12.53%-42.60% 147.1Cr
+1.06%+1.97%+1.59%+61.81% 2.21TCr
+1.71%+0.26%+17.57%+44.50% 1.32TCr
-0.80%-1.12%+18.65%+75.28% 840.44Cr
+2.03%+1.34%-19.17%-30.54% 414.55Cr
-1.78%-6.18%-21.58%-15.50% 172.38Cr
-1.96%-5.56%+95.93%+126.27% 159.33Cr
+4.79%+11.00%-60.00%+65.66% 54Cr
-3.99%-2.40% - - 54Cr
+4.00%+11.41%+123.19%+11.78% 36Cr
Average +0.58%-0.80%+15.96%+32.96% 541Cr
Weighted average by Cap. +0.82%-1.34%+8.48%+48.77%

Financials

2026 *2027 *
Net sales 215.88Cr 185.01Cr 173.08Cr 158.24Cr 298.61Cr 21TCr 301.78Cr 2.05TCr 796.37Cr 10TCr 810.58Cr 793.03Cr 34TCr 221.61Cr 189.92Cr 177.67Cr 162.44Cr 306.53Cr 21TCr 309.79Cr 2.1TCr 817.51Cr 11TCr 832.09Cr 814.08Cr 35TCr
Net income 14Cr 12Cr 11Cr 10Cr 19Cr 1.33TCr 19Cr 132.07Cr 51Cr 669.35Cr 52Cr 51Cr 2.21TCr 15Cr 13Cr 12Cr 11Cr 21Cr 1.42TCr 21Cr 140.73Cr 55Cr 713.24Cr 56Cr 54Cr 2.36TCr
Net Debt 33Cr 28Cr 26Cr 24Cr 46Cr 3.15TCr 46Cr 312.55Cr 121.53Cr 1.58TCr 123.7Cr 121.02Cr 5.24TCr 25Cr 21Cr 20Cr 18Cr 34Cr 2.35TCr 34Cr 233.24Cr 91Cr 1.18TCr 92Cr 90Cr 3.91TCr
Logo Spin Master Corp.
Spin Master Corp. is a global children's entertainment company. It is engaged in creating play experiences through its three creative centers: Toys, Entertainment and Digital Games. It has a distribution in over 100 countries. Its brands include PAW Patrol, Hatchimals, Bakugan, Kinetic Sand, Air Hogs, Melissa & Doug, Rubik's Cube and GUND. It is also the global toy license for other popular properties. Spin Master Entertainment creates and produces compelling multiplatform content, through its in-house studio and partnerships with outside creators, including the preschool franchise PAW Patrol, and numerous other original shows, short-form series and feature films. The Company has a presence in digital games, anchored by the Toca Boca and Sago Mini brands, offering open-ended and creative game and educational play in digital environments. Through Spin Master Ventures, the Company makes minority investments globally in emerging companies and start-ups.
Employees
2,500
Date Price Change Volume
25/26/25 CA$20.39 +0.69% 49,294
21/26/21 CA$20.25 -0.88% 74,094
20/26/20 CA$20.43 +0.59% 1,34,997
19/26/19 CA$20.31 -0.98% 76,159
18/26/18 CA$20.51 -1.54% 66,683
Trader
Investor
Global
Quality
ESG MSCI
BBB
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
10
Last Close Price
14.71USD
Average target price
19.12USD
Spread / Average Target
+30.03%

Quarterly revenue - Rate of surprise