Financials Zhejiang Viewshine Intelligent Meter Co.,Ltd

Equities

002849

CNE100002JX4

Industrial Machinery & Equipment

End-of-day quote Shenzhen S.E. 03:30:00 30/04/2024 am IST 5-day change 1st Jan Change
13.87 CNY -0.64% Intraday chart for Zhejiang Viewshine Intelligent Meter Co.,Ltd +2.82% -25.67%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 1,836 1,879 1,600 1,703 2,904 4,117
Enterprise Value (EV) 1 1,517 1,633 1,348 1,497 2,482 4,117
P/E ratio 29.4 x 28.4 x 18.9 x 33 x 41.9 x 124 x
Yield 0.35% 0.35% 0.41% 0.39% 0.22% -
Capitalization / Revenue 2.33 x 1.75 x 1.34 x 1.49 x 3.05 x 3.31 x
EV / Revenue 1.92 x 1.52 x 1.13 x 1.31 x 2.61 x 3.31 x
EV / EBITDA 15.6 x 12.9 x 10.8 x 20.4 x 47 x 35.7 x
EV / FCF 98.4 x -18 x -70.4 x 96.4 x -19.1 x -
FCF Yield 1.02% -5.54% -1.42% 1.04% -5.23% -
Price to Book 3.09 x 2.76 x 2.08 x 2.08 x 2.33 x -
Nbr of stocks (in thousands) 1,82,000 1,85,521 1,85,429 1,85,298 2,20,634 2,20,634
Reference price 2 10.09 10.13 8.629 9.193 13.16 18.66
Announcement Date 25/04/19 28/04/20 27/04/21 27/04/22 25/04/23 24/04/24
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 788.5 1,074 1,198 1,145 952.5 1,244
EBITDA 1 97.28 126.2 124.4 73.42 52.76 115.3
EBIT 1 88.09 112.9 110.1 59.26 28.8 89.91
Operating Margin 11.17% 10.51% 9.19% 5.17% 3.02% 7.23%
Earnings before Tax (EBT) 1 95.16 118.2 125.4 73.11 73.27 53.08
Net income 1 63.03 65.18 83.77 51.98 59.44 33.96
Net margin 7.99% 6.07% 6.99% 4.54% 6.24% 2.73%
EPS 2 0.3429 0.3571 0.4571 0.2786 0.3143 0.1500
Free Cash Flow 1 15.42 -90.46 -19.16 15.53 -129.7 -
FCF margin 1.96% -8.42% -1.6% 1.36% -13.61% -
FCF Conversion (EBITDA) 15.86% - - 21.15% - -
FCF Conversion (Net income) 24.47% - - 29.87% - -
Dividend per Share 2 0.0357 0.0357 0.0357 0.0357 0.0286 -
Announcement Date 25/04/19 28/04/20 27/04/21 27/04/22 25/04/23 24/04/24
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 318 246 252 207 423 -
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 15.4 -90.5 -19.2 15.5 -130 -
ROE (net income / shareholders' equity) 13.1% 13.4% 13.2% 7.12% 6.04% -
ROA (Net income/ Total Assets) 5.1% 5.01% 4.06% 2.06% 0.92% -
Assets 1 1,236 1,301 2,065 2,523 6,455 -
Book Value Per Share 2 3.260 3.680 4.140 4.420 5.640 -
Cash Flow per Share 2 1.940 1.840 2.110 1.810 2.640 -
Capex 1 33.1 90 81.3 44.3 41.1 17.6
Capex / Sales 4.2% 8.38% 6.78% 3.87% 4.31% 1.42%
Announcement Date 25/04/19 28/04/20 27/04/21 27/04/22 25/04/23 24/04/24
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. 002849 Stock
  4. Financials Zhejiang Viewshine Intelligent Meter Co.,Ltd