Valuation Willas-Array Electronics (Holdings) Limited Hong Kong S.E.

Stocks

Market Closed - Hong Kong S.E. 01:38:13 01/09/2026 pm IST			5-day change	1st Jan Change
5.150 ^HKD	-0.96%		-9.01%	-6.36%

26/08	Willas-Array Electronics Limited Announces Willas-Array Electronics (Hong Kong) Limited, Array Electronics Limited, Willas-Array Electronics Limited, Willas-Array Electronics Limited, Willas-Array Electronics Inc. Enter Mutual Customer Referral Framework Agreement With Shanghai YCT Electronics Group Co., Ltd, Texin Electronics Co., Limited, And Shanghai Yachuangli Technology Co., Ltd	CI
14/08	Willas-Array Electronics Limited Reports Earnings Results for the Half Year Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	207.2	348.6	243.6	155.6	226.3	518.1
Change	-	68.27%	-30.14%	-36.12%	45.48%	128.9%
Enterprise Value (EV) ¹	625.4	637.2	541.1	707.5	807.1	991.6
Change	-	1.89%	-15.09%	30.76%	14.08%	22.87%
P/E	-2.86x	3.76x	2.93x	57.3x	-2.76x	9.36x
PBR	0.36x	0.51x	0.31x	0.23x	0.54x	1.02x
PEG	-	-0x	-0.2x	-0.6x	0x	-0x
Capitalization / Revenue	0.07x	0.1x	0.07x	0.05x	0.09x	0.22x
EV / Revenue	0.2x	0.18x	0.16x	0.23x	0.33x	0.42x
EV / EBITDA	-29.1x	5.58x	3.99x	8.58x	-17.6x	12.6x
EV / EBIT	-17.6x	6.37x	4.45x	10.5x	-13.6x	14.7x
EV / FCF	1.63x	6.77x	-184x	-4.53x	6.04x	20.3x
FCF Yield	61.3%	14.8%	-0.54%	-22.1%	16.6%	4.92%
Dividend per Share ²	-	0.33	0.33	-	-	-
Rate of return	-	8.09%	11.9%	-	-	-
EPS ²	-0.8515	1.085	0.9502	0.031	-0.9367	0.5376
Distribution rate	-	30.4%	34.7%	-	-	-
Net sales ¹	3,175	3,558	3,426	3,135	2,439	2,358
EBITDA ¹	-21.48	114.1	135.6	82.45	-45.83	78.69
EBIT ¹	-35.61	100.1	121.5	67.48	-59.3	67.34
Net income ¹	-72.55	92.48	82.19	2.716	-82.13	50.96
Net Debt ¹	418.2	288.6	297.5	551.9	580.7	473.5
Reference price ²	2.432	4.078	2.780	1.776	2.581	5.031
Nbr of stocks (in thousands)	85,207	85,502	87,622	87,622	87,692	1,02,989
Announcement Date	24/06/20	25/06/21	28/07/22	30/06/23	03/06/25	31/03/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEYENCE CORPORATION	35.92x	12.82x	23.41x	0.77%	13TCr
SHENGYI TECHNOLOGY CO.,LTD.	49.55x	8.23x	35.89x	1.62%	5.54TCr
FLEX LTD.	26.55x	1.23x	14.12x	-.--%	4.04TCr
TDK CORPORATION	23.37x	1.97x	9.57x	1.31%	3.66TCr
KYOCERA CORPORATION	30.59x	2.17x	15.05x	1.53%	2.97TCr
TELEDYNE TECHNOLOGIES INCORPORATED	29.33x	4.46x	17.81x	-.--%	2.84TCr
HEXAGON AB	11.14x	6.2x	17.28x	1.36%	2.8TCr
HALMA PLC	31.58x	4.85x	19.37x	0.73%	1.86TCr
ZEBRA TECHNOLOGIES CORPORATION	23.74x	3.04x	12.72x	-.--%	1.67TCr
Average	29.09x	5.00x	18.36x	0.81%	4.23TCr
Weighted average by Cap.	32.23x	7.12x	20.73x	0.87%