Valuation Willas-Array Electronics (Holdings) Limited Hong Kong S.E.

Stocks

Market Closed - Hong Kong S.E. 01:38:14 25/09/2026 pm IST			5-day change	1st Jan Change
5.000 ^HKD	0.00%		-0.99%	-9.09%

02/09	Willas-Array's Attributable Profit, Revenue Surge in H1	MT
26/08	Willas-Array Electronics Limited Announces Willas-Array Electronics (Hong Kong) Limited, Array Electronics Limited, Willas-Array Electronics Limited, Willas-Array Electronics Limited, Willas-Array Electronics Inc. Enter Mutual Customer Referral Framework Agreement With Shanghai YCT Electronics Group Co., Ltd, Texin Electronics Co., Limited, And Shanghai Yachuangli Technology Co., Ltd	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	207.2	348.6	243.6	155.6	226.3	518.1
Change	-	68.27%	-30.14%	-36.12%	45.48%	128.9%
Enterprise Value (EV) ¹	625.4	637.2	541.1	707.5	807.1	991.6
Change	-	1.89%	-15.09%	30.76%	14.08%	22.87%
P/E	-2.86x	3.76x	2.93x	57.3x	-2.76x	9.36x
PBR	0.36x	0.51x	0.31x	0.23x	0.54x	1.02x
PEG	-	-0x	-0.2x	-0.6x	0x	-0x
Capitalization / Revenue	0.07x	0.1x	0.07x	0.05x	0.09x	0.22x
EV / Revenue	0.2x	0.18x	0.16x	0.23x	0.33x	0.42x
EV / EBITDA	-29.1x	5.58x	3.99x	8.58x	-17.6x	12.6x
EV / EBIT	-17.6x	6.37x	4.45x	10.5x	-13.6x	14.7x
EV / FCF	1.63x	6.77x	-184x	-4.53x	6.04x	20.3x
FCF Yield	61.3%	14.8%	-0.54%	-22.1%	16.6%	4.92%
Dividend per Share ²	-	0.33	0.33	-	-	-
Rate of return	-	8.09%	11.9%	-	-	-
EPS ²	-0.8515	1.085	0.9502	0.031	-0.9367	0.5376
Distribution rate	-	30.4%	34.7%	-	-	-
Net sales ¹	3,175	3,558	3,426	3,135	2,439	2,358
EBITDA ¹	-21.48	114.1	135.6	82.45	-45.83	78.69
EBIT ¹	-35.61	100.1	121.5	67.48	-59.3	67.34
Net income ¹	-72.55	92.48	82.19	2.716	-82.13	50.96
Net Debt ¹	418.2	288.6	297.5	551.9	580.7	473.5
Reference price ²	2.432	4.078	2.780	1.776	2.581	5.031
Nbr of stocks (in thousands)	85,207	85,502	87,622	87,622	87,692	1,02,989
Announcement Date	24/06/20	25/06/21	28/07/22	30/06/23	03/06/25	31/03/26

¹HKD in Million²HKD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
KEYENCE CORPORATION	34.12x	12.12x	22.13x	0.81%	12TCr
SHENGYI TECHNOLOGY CO.,LTD.	44.09x	7.41x	31.97x	1.66%	4.97TCr
FLEX LTD.	27.87x	1.29x	14.67x	-.--%	4.24TCr
TDK CORPORATION	21.58x	1.84x	9.05x	1.39%	3.59TCr
KYOCERA CORPORATION	30.74x	2.21x	14.75x	1.49%	3.11TCr
TELEDYNE TECHNOLOGIES INCORPORATED	29.35x	4.48x	17.88x	-.--%	2.85TCr
HEXAGON AB	10.77x	6.04x	16.71x	1.38%	2.66TCr
ZEBRA TECHNOLOGIES CORPORATION	24.98x	3.16x	13.24x	-.--%	1.75TCr
HALMA PLC	29.67x	4.65x	18.22x	0.76%	1.74TCr
Average	28.13x	4.80x	17.62x	0.83%	4.13TCr
Weighted average by Cap.	30.57x	6.64x	19.40x	0.88%