End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
8 BGN | -.--% | -.--% | -.--% |
2023 | Vipom AD Reports Earnings Results for the Nine Months Ended September 30, 2023 | CI |
2023 | Vipom AD Reports Earnings Results for the Half Year Ended June 30, 2023 | CI |
Valuation
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Capitalization 1 | 1.047 | 1.723 | 2.362 | 1.187 | 1.496 | 1.095 |
Enterprise Value (EV) 1 | 0.4759 | 0.6662 | 1.515 | -0.5325 | -0.3384 | -0.7912 |
P/E ratio | 23.3 x | 19.1 x | -38.7 x | -11.5 x | -10.2 x | -10 x |
Yield | - | - | - | - | - | - |
Capitalization / Revenue | 0.34 x | 0.43 x | 0.71 x | 0.41 x | 0.49 x | 0.4 x |
EV / Revenue | 0.15 x | 0.17 x | 0.45 x | -0.19 x | -0.11 x | -0.29 x |
EV / EBITDA | 1.45 x | 1.94 x | 7.43 x | -7.95 x | -3.42 x | -6.88 x |
EV / FCF | 0.62 x | 0.97 x | 3.19 x | -0.55 x | -1.5 x | -8.12 x |
FCF Yield | 161% | 103% | 31.3% | -183% | -66.5% | -12.3% |
Price to Book | 0.12 x | 0.2 x | 0.3 x | 0.3 x | 0.2 x | 0.15 x |
Nbr of stocks (in thousands) | 299 | 299 | 299 | 152 | 299 | 299 |
Reference price 2 | 3.500 | 5.761 | 7.900 | 7.800 | 5.000 | 3.660 |
Announcement Date | 25/04/17 | 26/04/18 | 30/04/20 | 30/04/20 | 28/04/21 | 21/04/22 |
Income Statement Evolution (Annual data)
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net sales 1 | 3.097 | 4.021 | 3.337 | 2.875 | 3.044 | 2.736 |
EBITDA 1 | 0.328 | 0.344 | 0.204 | 0.067 | 0.099 | 0.115 |
EBIT 1 | 0.125 | 0.109 | -0.049 | -0.163 | -0.124 | -0.067 |
Operating Margin | 4.04% | 2.71% | -1.47% | -5.67% | -4.07% | -2.45% |
Earnings before Tax (EBT) 1 | 0.057 | 0.109 | -0.092 | -0.191 | -0.142 | -0.083 |
Net income 1 | 0.045 | 0.09 | -0.061 | -0.203 | -0.146 | -0.109 |
Net margin | 1.45% | 2.24% | -1.83% | -7.06% | -4.8% | -3.98% |
EPS 2 | 0.1504 | 0.3009 | -0.2039 | -0.6787 | -0.4881 | -0.3644 |
Free Cash Flow 1 | 0.7684 | 0.6885 | 0.4748 | 0.9756 | 0.2249 | 0.0975 |
FCF margin | 24.81% | 17.12% | 14.23% | 33.93% | 7.39% | 3.56% |
FCF Conversion (EBITDA) | 234.26% | 200.15% | 232.72% | 1,456.16% | 227.15% | 84.78% |
FCF Conversion (Net income) | 1,707.5% | 765% | - | - | - | - |
Dividend per Share | - | - | - | - | - | - |
Announcement Date | 25/04/17 | 26/04/18 | 30/04/20 | 30/04/20 | 28/04/21 | 21/04/22 |
Balance Sheet Analysis
Fiscal Period: December | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
---|---|---|---|---|---|---|
Net Debt 1 | - | - | - | - | - | - |
Net Cash position 1 | 0.57 | 1.06 | 0.85 | 1.72 | 1.83 | 1.89 |
Leverage (Debt/EBITDA) | - | - | - | - | - | - |
Free Cash Flow 1 | 0.77 | 0.69 | 0.47 | 0.98 | 0.22 | 0.1 |
ROE (net income / shareholders' equity) | 0.53% | 1.04% | -0.73% | -2.59% | -1.91% | -1.45% |
ROA (Net income/ Total Assets) | 0.84% | 0.71% | -0.33% | -1.16% | -0.9% | -0.5% |
Assets 1 | 5.365 | 12.76 | 18.53 | 17.54 | 16.2 | 21.88 |
Book Value Per Share 2 | 28.70 | 28.90 | 26.60 | 25.90 | 25.20 | 24.90 |
Cash Flow per Share 2 | 1.910 | 3.530 | 2.830 | 5.750 | 6.130 | 6.310 |
Capex 1 | 0.02 | 0 | 0 | 0 | 0.01 | - |
Capex / Sales | 0.61% | 0.05% | 0.12% | 0.03% | 0.43% | - |
Announcement Date | 25/04/17 | 26/04/18 | 30/04/20 | 30/04/20 | 28/04/21 | 21/04/22 |
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
1st Jan change | Capi. | |
---|---|---|
-.--% | 13.29L | |
+2.36% | 1.7TCr | |
-3.86% | 1.41TCr | |
+20.91% | 662.09Cr | |
-2.50% | 533.4Cr | |
+7.94% | 322.5Cr | |
+38.74% | 201.26Cr | |
+107.46% | 161.67Cr | |
+0.75% | 121.6Cr | |
+20.62% | 111.98Cr |
- Stock Market
- Equities
- VPOM Stock
- Financials Vipom AD