Financials Vipom AD

Equities

VPOM

BG11VIVIAT15

Industrial Machinery & Equipment

End-of-day quote Bulgaria S.E. 03:30:00 24/04/2024 am IST 5-day change 1st Jan Change
8 BGN -.--% Intraday chart for Vipom AD -.--% -.--%

Valuation

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Capitalization 1 1.047 1.723 2.362 1.187 1.496 1.095
Enterprise Value (EV) 1 0.4759 0.6662 1.515 -0.5325 -0.3384 -0.7912
P/E ratio 23.3 x 19.1 x -38.7 x -11.5 x -10.2 x -10 x
Yield - - - - - -
Capitalization / Revenue 0.34 x 0.43 x 0.71 x 0.41 x 0.49 x 0.4 x
EV / Revenue 0.15 x 0.17 x 0.45 x -0.19 x -0.11 x -0.29 x
EV / EBITDA 1.45 x 1.94 x 7.43 x -7.95 x -3.42 x -6.88 x
EV / FCF 0.62 x 0.97 x 3.19 x -0.55 x -1.5 x -8.12 x
FCF Yield 161% 103% 31.3% -183% -66.5% -12.3%
Price to Book 0.12 x 0.2 x 0.3 x 0.3 x 0.2 x 0.15 x
Nbr of stocks (in thousands) 299 299 299 152 299 299
Reference price 2 3.500 5.761 7.900 7.800 5.000 3.660
Announcement Date 25/04/17 26/04/18 30/04/20 30/04/20 28/04/21 21/04/22
1BGN in Million2BGN
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net sales 1 3.097 4.021 3.337 2.875 3.044 2.736
EBITDA 1 0.328 0.344 0.204 0.067 0.099 0.115
EBIT 1 0.125 0.109 -0.049 -0.163 -0.124 -0.067
Operating Margin 4.04% 2.71% -1.47% -5.67% -4.07% -2.45%
Earnings before Tax (EBT) 1 0.057 0.109 -0.092 -0.191 -0.142 -0.083
Net income 1 0.045 0.09 -0.061 -0.203 -0.146 -0.109
Net margin 1.45% 2.24% -1.83% -7.06% -4.8% -3.98%
EPS 2 0.1504 0.3009 -0.2039 -0.6787 -0.4881 -0.3644
Free Cash Flow 1 0.7684 0.6885 0.4748 0.9756 0.2249 0.0975
FCF margin 24.81% 17.12% 14.23% 33.93% 7.39% 3.56%
FCF Conversion (EBITDA) 234.26% 200.15% 232.72% 1,456.16% 227.15% 84.78%
FCF Conversion (Net income) 1,707.5% 765% - - - -
Dividend per Share - - - - - -
Announcement Date 25/04/17 26/04/18 30/04/20 30/04/20 28/04/21 21/04/22
1BGN in Million2BGN
Estimates

Balance Sheet Analysis

Fiscal Period: December 2016 2017 2018 2019 2020 2021
Net Debt 1 - - - - - -
Net Cash position 1 0.57 1.06 0.85 1.72 1.83 1.89
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 0.77 0.69 0.47 0.98 0.22 0.1
ROE (net income / shareholders' equity) 0.53% 1.04% -0.73% -2.59% -1.91% -1.45%
ROA (Net income/ Total Assets) 0.84% 0.71% -0.33% -1.16% -0.9% -0.5%
Assets 1 5.365 12.76 18.53 17.54 16.2 21.88
Book Value Per Share 2 28.70 28.90 26.60 25.90 25.20 24.90
Cash Flow per Share 2 1.910 3.530 2.830 5.750 6.130 6.310
Capex 1 0.02 0 0 0 0.01 -
Capex / Sales 0.61% 0.05% 0.12% 0.03% 0.43% -
Announcement Date 25/04/17 26/04/18 30/04/20 30/04/20 28/04/21 21/04/22
1BGN in Million2BGN
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
BENEFIT NOW