Financials Vienna Insurance Group AG

Equities

VIG

AT0000908504

Multiline Insurance & Brokers

Market Closed - Wiener Boerse 09:05:22 30/04/2024 pm IST 5-day change 1st Jan Change
29.25 EUR -.--% Intraday chart for Vienna Insurance Group AG -0.85% +10.38%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,251 2,662 3,187 2,861 3,392 3,744 - -
Enterprise Value (EV) 1 3,273 2,381 3,187 2,861 3,392 3,744 3,744 3,744
P/E ratio 9.81 x 11.5 x 8.47 x 6.21 x 6.15 x 5.9 x 5.68 x 5.59 x
Yield 4.53% 3.61% 5.02% 5.82% 5.28% 5.47% 6.15% 6.84%
Capitalization / Revenue 0.35 x 0.29 x 0.33 x 0.26 x - 0.26 x 0.25 x 0.24 x
EV / Revenue 0.35 x 0.29 x 0.33 x 0.26 x - 0.26 x 0.25 x 0.24 x
EV / EBITDA - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 0.63 x 0.52 x - 0.68 x 0.56 x - - -
Nbr of stocks (in thousands) 1,28,000 1,28,000 1,28,000 1,28,000 1,28,000 1,28,000 - -
Reference price 2 25.40 20.80 24.90 22.35 26.50 29.25 29.25 29.25
Announcement Date 17/03/20 09/03/21 08/03/22 15/03/23 12/03/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 9,318 9,337 9,706 10,911 - 14,192 14,818 15,480
EBITDA - - - - - - - -
EBIT 521.6 - - - - - - -
Operating Margin 5.6% - - - - - - -
Earnings before Tax (EBT) 521.6 345.9 511.3 562.4 772.7 - - -
Net income 331.3 231.5 375.7 465.9 559 - - -
Net margin 3.56% 2.48% 3.87% 4.27% - - - -
EPS 2 2.590 1.810 2.940 3.600 4.310 4.957 5.153 5.229
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 1.150 0.7500 1.250 1.300 1.400 1.600 1.800 2.000
Announcement Date 17/03/20 09/03/21 08/03/22 15/03/23 12/03/24 - - -
1EUR in Million2EUR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 S1 2021 Q3 2022 Q1 2022 Q2 2022 Q3
Net sales 4,823 2,440 2,622 - -
EBITDA - - - - -
EBIT - - - - -
Operating Margin - - - - -
Earnings before Tax (EBT) 1 251.4 124.7 123.8 153.5 136.1
Net income 1 186.3 88.3 91.3 111 100.1
Net margin 3.86% 3.62% 3.48% - -
EPS 2.910 - - - -
Dividend per Share - - - - -
Announcement Date 18/08/21 18/11/21 17/05/22 18/08/22 01/12/22
1EUR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 22 - - - - - - -
Net Cash position - 281 - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 6.01% 4.52% - 9.61% 9.52% - - -
ROA (Net income/ Total Assets) 0.65% 0.46% - - - - - -
Assets 50,969 50,386 - - - - - -
Book Value Per Share 40.60 40.30 - 33.00 47.10 - - -
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 17/03/20 09/03/21 08/03/22 15/03/23 12/03/24 - - -
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
3
Last Close Price
29.25 EUR
Average target price
29 EUR
Spread / Average Target
-0.85%
Consensus

Annual profits - Rate of surprise

  1. Stock Market
  2. Equities
  3. VIG Stock
  4. Financials Vienna Insurance Group AG