Valuation: United Company RUSAL Plc

Market Cap 585Cr 514.04Cr 479.82Cr 440.35Cr 824.3Cr 56TCr 844.62Cr 5.69TCr 2.23TCr 28TCr 2.2TCr 2.15TCr 96TCr P/E 2024
7.72x
P/E 2025 -20.8x
Enterprise Value 1.39TCr 1.22TCr 1.14TCr 1.04TCr 1.95TCr 1,32700Cr 2TCr 13TCr 5.27TCr 66TCr 5.2TCr 5.09TCr 2,27100Cr EV / Sales 2024
1.04x
EV / Sales 2025 1.18x
Free-Float
20.31%
Yield 2024 *
-
Yield 2025 -
Manager TitleAgeSince
Chief Executive Officer 60 23/05/2018
Director of Finance/CFO 55 01/01/2020
Chief Tech/Sci/R&D Officer 68 01/01/2005
Director TitleAgeSince
Director/Board Member 60 28/06/2018
Chairman 70 06/03/2019
Director/Board Member 66 14/02/2019
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-2.04% - - 590.81Cr
+1.01%+0.42%+13.13%+220.96% 2.98TCr
+3.97%+4.62% - - 1.79TCr
+0.13%-1.74%+44.87%+56.94% 1.59TCr
+2.15%+2.23%+61.32%+77.29% 1.34TCr
+2.68%+5.52%+13.05%+42.11% 769.66Cr
+4.48%-4.78%+107.06%+374.68% 422.22Cr
+4.39%-13.62%+100.36%+92.12% 245.31Cr
-1.10%-4.88%-2.96%+11.44% 221.03Cr
+0.55%+0.44%+34.97%+68.37% 197.8Cr
Average +1.76%-1.64%+46.48%+117.99% 1.06TCr
Weighted average by Cap. +1.76%-0.17%+35.90%+139.29%

Financials

2024 2025
Net sales 1.21TCr 1.06TCr 990.97Cr 909.45Cr 1.7TCr 1,15700Cr 1.74TCr 12TCr 4.6TCr 57TCr 4.54TCr 4.44TCr 1,98000Cr 1.48TCr 1.3TCr 1.21TCr 1.11TCr 2.09TCr 1,41900Cr 2.14TCr 14TCr 5.63TCr 70TCr 5.56TCr 5.44TCr 2,42700Cr
Net income 80Cr 71Cr 66Cr 60Cr 113.15Cr 7.69TCr 115.94Cr 781Cr 305.43Cr 3.81TCr 301.49Cr 294.94Cr 13TCr -46Cr -40Cr -37Cr -34Cr -64Cr -4.36TCr -66Cr -442.53Cr -173.06Cr -2.16TCr -170.83Cr -167.12Cr -7.46TCr
Net Debt 636.1Cr 558.94Cr 521.73Cr 478.81Cr 896.3Cr 61TCr 918.4Cr 6.19TCr 2.42TCr 30TCr 2.39TCr 2.34TCr 1,04200Cr 800.7Cr 703.58Cr 656.73Cr 602.71Cr 1.13TCr 77TCr 1.16TCr 7.79TCr 3.05TCr 38TCr 3.01TCr 2.94TCr 1,31200Cr
Logo United Company RUSAL Plc
Ob’’yedinennaya Kompaniya RUSAL M.K.P.A.O. is a Russia‑based company specializing in the production of low‑carbon aluminum through a fully integrated value chain that includes bauxite mining, alumina refining, aluminum smelting, and the manufacture of high value‑added aluminum products. The Company operates approximately 40 production facilities across five continents. The Company relies on its own resource base, smelting technologies, and substantial energy assets to support stable production, consistent quality, and operational efficiency. A key focus of the Company is low‑carbon aluminum production, with aluminum primarily produced using renewable hydroelectric power.
Employees
-

Annual profits - Rate of surprise