Valuation: United Company RUSAL, International

Market Cap 540.13Cr 4.24TCr 480.12Cr 445.01Cr 404.88Cr 764.03Cr 51TCr 776.28Cr 5.35TCr 2.1TCr 27TCr 2.03TCr 1.98TCr 85TCr P/E 2024
7.72x
P/E 2025 -20.8x
Enterprise Value 1.34TCr 11TCr 1.19TCr 1.1TCr 1.01TCr 1.9TCr 1,27300Cr 1.93TCr 13TCr 5.21TCr 66TCr 5.03TCr 4.93TCr 2,11700Cr EV / Sales 2024
1.04x
EV / Sales 2025 1.18x
Free-Float
21.34%
Yield 2024 *
-
Yield 2025 -
1 day+3.33%
1 week+1.82%
Current month-2.45%
1 month-4.12%
3 months-10.29%
6 months-35.42%
Current year-42.47%
1 week 2.7
Extreme 2.7
2.91
1 month 2.65
Extreme 2.65
2.96
Current year 2.65
Extreme 2.65
7
1 year 2.65
Extreme 2.65
7
3 years 2.17
Extreme 2.17
7
5 years 2.17
Extreme 2.17
9.2
10 years 1.31
Extreme 1.31
9.2
Manager TitleAgeSince
Chief Executive Officer 60 23/05/2018
Director of Finance/CFO 55 01/01/2020
Chief Tech/Sci/R&D Officer 68 01/01/2005
Director TitleAgeSince
Director/Board Member 60 28/06/2018
Chairman 70 06/03/2019
Director/Board Member 66 14/02/2019
Change 5-day change 1-year change 3-year change Capi.($)
+3.33%+1.82%-32.45%+1.45% 540.13Cr
-4.65%-13.08%-24.36%+217.49% 2.76TCr
+0.67%-7.10%-24.58%+202.15% 2.46TCr
+1.79%+1.20%+16.65%+88.25% 2.13TCr
+1.25%-6.31%-14.27%+77.32% 2.1TCr
+1.13%-2.59%+9.89%+23.29% 1.6TCr
+3.42%+0.05% - - 1.53TCr
-9.34%-10.10%+3.83%+32.11% 1.31TCr
+0.72%-5.23%+21.26%+79.18% 1.31TCr
+1.51%-4.27%+14.68%+102.57% 1.29TCr
Average -0.02%-3.66%-3.26%+91.54% 1.7TCr
Weighted average by Cap. -0.31%-4.57%-4.65%+113.79%

Financials

2024 2025
Net sales 1.21TCr 9.48TCr 1.07TCr 995.42Cr 905.67Cr 1.71TCr 1,14700Cr 1.74TCr 12TCr 4.69TCr 60TCr 4.53TCr 4.44TCr 1,90800Cr 1.48TCr 12TCr 1.32TCr 1.22TCr 1.11TCr 2.1TCr 1,40600Cr 2.13TCr 15TCr 5.75TCr 73TCr 5.56TCr 5.44TCr 2,33900Cr
Net income 80Cr 630.18Cr 71Cr 66Cr 60Cr 113.59Cr 7.62TCr 115.41Cr 795.24Cr 311.8Cr 3.98TCr 301.37Cr 294.95Cr 13TCr -46Cr -357.07Cr -40Cr -37Cr -34Cr -64Cr -4.32TCr -65Cr -450.6Cr -176.67Cr -2.25TCr -170.76Cr -167.13Cr -7.18TCr
Net Debt 636.1Cr 4.99TCr 565.43Cr 524.08Cr 476.82Cr 899.78Cr 60TCr 914.2Cr 6.3TCr 2.47TCr 32TCr 2.39TCr 2.34TCr 1,00400Cr 800.7Cr 6.28TCr 711.74Cr 659.69Cr 600.2Cr 1.13TCr 76TCr 1.15TCr 7.93TCr 3.11TCr 40TCr 3.01TCr 2.94TCr 1,26400Cr
Projected Income Statement - Annual - United Company RUSAL, International
Logo United Company RUSAL, International
Ob’’yedinennaya Kompaniya RUSAL M.K.P.A.O. is a Russia‑based company specializing in the production of low‑carbon aluminum through a fully integrated value chain that includes bauxite mining, alumina refining, aluminum smelting, and the manufacture of high value‑added aluminum products. The Company operates approximately 40 production facilities across five continents. The Company relies on its own resource base, smelting technologies, and substantial energy assets to support stable production, consistent quality, and operational efficiency. A key focus of the Company is low‑carbon aluminum production, with aluminum primarily produced using renewable hydroelectric power.
Employees
58,084
Date Price Change Volume
16/26/16 HK$2.790 +3.33% 2,95,000
15/26/15 HK$2.700 -2.88% 2,59,000
14/26/14 HK$2.780 -2.46% 2,73,000
13/26/13 HK$2.850 +0.35% 2,70,000
12/26/12 HK$2.840 +3.65% 1,07,000

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - United Company RUSAL, International