Business Segments United Company RUSAL, International

Stocks

Market Closed - Hong Kong S.E. 01:38:16 07/09/2026 pm IST			5-day change	1st Jan Change
3.010 ^HKD	+1.86%		+1.35%	-37.94%

04/09	Rusal works on plan to build a bauxite and alumina complex in Indonesia	RE
02/09	Rusal: Beneficiary of both tight aluminium markets and Nornickel’s revival

Breakdown by Business Segment (USD)

Fiscal Period: December	2021	2022	2023	2024	2025
Aluminum Production
Aluminium	1.04TCr	1.21TCr	1.07TCr	1.03TCr	1.25TCr
Total Assets	947.7Cr	1.11TCr	898.4Cr	918.9Cr	998.5Cr
CAPEX	-70Cr	-77Cr	-68Cr	-87Cr	-100Cr
EBITDA	-	265.6Cr	92Cr	118.5Cr	115.9Cr
D&A	35Cr	37Cr	40Cr	38Cr	51Cr
Operating Income	284.2Cr	228.2Cr	52Cr	80Cr	65Cr
	-	-	-	-	32Cr
Industrial Inorganic Chemicals
Alumina	381Cr	483.4Cr	452.6Cr	530.7Cr	541.7Cr
Total Assets	205.5Cr	223Cr	208.5Cr	254Cr	290.1Cr
CAPEX	-23Cr	-31Cr	-25Cr	-36Cr	-33Cr
EBITDA	-	-40Cr	24Cr	63Cr	26Cr
D&A	21Cr	11Cr	11Cr	9.2Cr	12Cr
Operating Income	31Cr	-50Cr	13Cr	67Cr	17Cr
	-	-	-	-	372.6Cr
Unallocated Revenue not Allocated to Segments	93Cr	102.9Cr	80Cr	86Cr	96Cr
Total Assets	536.2Cr	611.7Cr	587.5Cr	604Cr	594Cr
EBITDA	-	-26Cr	-41Cr	-38Cr	-43Cr
Operating Income	-29Cr	-26Cr	-41Cr	-38Cr	-43Cr
EBITDA	-	2.3Cr	3.4Cr	6.2Cr	5.6Cr
Elimination of Inter-Segment Revenue	-316.1Cr	-399.4Cr	-382.5Cr	-437.6Cr	-404.1Cr
Total Assets	-	-	-	-	-
	-	-	-	-	0
Diversified Metal Ores
Operating Income	-	-	63Cr	35Cr	51Cr
Total Assets	327.4Cr	428.5Cr	367Cr	361.6Cr	509Cr
Bituminous Coal And Lignite Mining
Energy	-	-	-	-	-
Total Assets	74Cr	89Cr	85Cr	82Cr	114Cr
CAPEX	-	-	-	-	-
Operating Income	-	-	12Cr	8Cr	12Cr

Geographical breakdown of sales (USD)

Fiscal Period: December	2021	2022	2023	2024	2025
China	77Cr	112.2Cr	285.5Cr	370.6Cr	517.6Cr
Total Assets	-	-	-	44Cr	37Cr
Total Assets	338.5Cr	376Cr	348.1Cr	325.9Cr	315.4Cr
	-	-	-	-	19Cr
Russia	338.9Cr	374.6Cr	348.6Cr	373.6Cr	385.6Cr
Total Assets	869.7Cr	1.04TCr	971.8Cr	978.3Cr	1.25TCr
	-	-	-	-	119.6Cr
Other Countries	217.3Cr	170.7Cr	105.1Cr	94Cr	123.1Cr
	-	-	-	-	385.6Cr
South Korea	31Cr	118.4Cr	119.1Cr	86Cr	119.6Cr
Turkey	110.8Cr	101.1Cr	118.2Cr	86Cr	80Cr
Total Assets	60L	20L	-	-	-
India	-	-	13Cr	11Cr	61Cr
Total Assets	-	-	-	-	23Cr
	-	-	-	-	17Cr
Spain	-	-	24Cr	31Cr	31Cr
	-	-	-	-	21Cr
Italy	26Cr	30Cr	19Cr	22Cr	27Cr
	-	-	-	-	12Cr
Belarus	-	-	21Cr	18Cr	21Cr
	-	-	-	-	61Cr
Germany	32Cr	41Cr	26Cr	17Cr	19Cr
	-	-	-	-	18Cr
Greece	37Cr	34Cr	34Cr	17Cr	18Cr
Total Assets	23Cr	24Cr	23Cr	28Cr	32Cr
Uzbekistan	-	-	13Cr	13Cr	17Cr
	-	-	-	-	13Cr
Poland	33Cr	38Cr	22Cr	14Cr	14Cr
Kazakhstan	-	-	-	-	13Cr
	-	-	-	-	11Cr
Japan	74Cr	96Cr	23Cr	-	12Cr
Taiwan	24Cr	-	-	15Cr	12Cr
Thailand	-	-	-	-	11Cr
Mexico	28Cr	35Cr	-	-	-
	-	-	-	-	31Cr
France	25Cr	22Cr	13Cr	17Cr	-
	-	-	-	-	12Cr
USA	74Cr	64Cr	-	-	-
	-	-	-	-	14Cr
Sweden	-	24Cr	-	-	-
Total Assets	6.8Cr	5.3Cr	-	-	15Cr
	-	-	-	-	80Cr
Norway	27Cr	25Cr	-	-	-
	-	-	-	-	123.1Cr
Netherlands	44Cr	88Cr	26Cr	12Cr	-
Ireland	-	22Cr	12Cr	12Cr	-
Total Assets	8.2Cr	9.4Cr	8.9Cr	8.5Cr	8.3Cr
	-	-	-	-	27Cr
	-	-	-	-	517.6Cr