Market Closed -
Canadian Securities Exchange
12:46:07 04/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.23
CAD
|
-8.00%
|
|
-11.54%
|
+9.52%
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Capitalization
1 |
5.768
|
3.142
|
1.05
|
3.934
|
8.553
|
1.368
|
Enterprise Value (EV)
1 |
18.34
|
18.31
|
20.42
|
21.93
|
27.77
|
0.8462
|
P/E ratio
|
-16.5
x
|
-66.3
x
|
-9.79
x
|
-3.53
x
|
18.7
x
|
-1.17
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / Revenue
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / EBITDA
|
-
|
-5,30,87,283
x
|
-4,50,00,324
x
|
-2,89,45,975
x
|
-2,63,80,143
x
|
-10,48,487
x
|
EV / FCF
|
-113
x
|
-17
x
|
-20.4
x
|
-2.26
x
|
-1.96
x
|
0.04
x
|
FCF Yield
|
-0.88%
|
-5.88%
|
-4.91%
|
-44.2%
|
-51%
|
2,276%
|
Price to Book
|
-128
x
|
156
x
|
42.3
x
|
1.73
x
|
3.14
x
|
0.88
x
|
Nbr of stocks (in thousands)
|
11,536
|
11,638
|
11,669
|
34,211
|
34,211
|
34,211
|
Reference price
2 |
0.5000
|
0.2700
|
0.0900
|
0.1150
|
0.2500
|
0.0400
|
Announcement Date
|
26/07/18
|
26/07/19
|
27/07/20
|
14/07/21
|
27/07/22
|
01/08/23
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
EBITDA
|
-
|
-0.3449
|
-0.4537
|
-0.7578
|
-1.053
|
-0.807
|
EBIT
1 |
-0.391
|
-0.3484
|
-0.4613
|
-0.7654
|
-1.06
|
-0.8239
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-0.349
|
-0.0472
|
-0.1072
|
-0.5634
|
0.4567
|
-1.168
|
Net income
1 |
-0.349
|
-0.0472
|
-0.1072
|
-0.5634
|
0.4567
|
-1.168
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
EPS
2 |
-0.0303
|
-0.004075
|
-0.009192
|
-0.0326
|
0.0133
|
-0.0341
|
Free Cash Flow
1 |
-0.1618
|
-1.076
|
-1.002
|
-9.703
|
-14.16
|
19.26
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/07/18
|
26/07/19
|
27/07/20
|
14/07/21
|
27/07/22
|
01/08/23
|
Fiscal Period: Marzo |
2018
|
2019
|
2020
|
2021
|
2022
|
2023
|
---|
Net Debt
1 |
12.6
|
15.2
|
19.4
|
18
|
19.2
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
0.52
|
Leverage (Debt/EBITDA)
|
-
|
-43.98
x
|
-42.69
x
|
-23.75
x
|
-18.25
x
|
-
|
Free Cash Flow
1 |
-0.16
|
-1.08
|
-1
|
-9.7
|
-14.2
|
19.3
|
ROE (net income / shareholders' equity)
|
-28.5%
|
-2.17%
|
-4.85%
|
-25.2%
|
18.3%
|
-54.5%
|
ROA (Net income/ Total Assets)
|
-3.01%
|
-1.28%
|
-1.4%
|
-2.09%
|
-2.82%
|
-3.98%
|
Assets
1 |
11.61
|
3.703
|
7.649
|
27.02
|
-16.2
|
29.34
|
Book Value Per Share
2 |
-0
|
0
|
0
|
0.0700
|
0.0800
|
0.0500
|
Cash Flow per Share
2 |
0.0400
|
0.0100
|
0.0100
|
0.0500
|
0.0300
|
0.0200
|
Capex
|
-
|
0.04
|
-
|
-
|
0.02
|
0.06
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
26/07/18
|
26/07/19
|
27/07/20
|
14/07/21
|
27/07/22
|
01/08/23
|
|
1st Jan change
|
Capi.
|
---|
| +9.52% | 6.83M | | -0.70% | 34.59B | | +6.21% | 33.21B | | 0.00% | 18.83B | | +8.55% | 5.64B | | -0.31% | 3.11B | | +22.05% | 2.91B | | -17.19% | 2.3B | | +4.52% | 1.24B | | +4.27% | 1.16B |
Private Equity
|