Company Valuation: Trane Technologies plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 47,990 38,712 55,501 83,113 86,301 1,06,858 - -
Change - -19.33% 43.37% 49.75% 3.84% 23.82% - -
Enterprise Value (EV) 1 50,673 42,328 59,186 86,293 89,153 1,09,085 1,08,234 1,05,053
Change - -16.47% 39.83% 45.8% 3.31% 22.36% -0.78% -2.94%
P/E 33.9x 22.2x 27.4x 32.5x 30x 32.6x 28.2x 24.4x
PBR 7.8x 6.48x 8.02x 11.3x 10.2x 11.2x 9.69x 8.16x
PEG - 0.8x 1.6x 1.2x 2.1x 2.3x 1.8x 1.6x
Capitalization / Revenue 3.39x 2.42x 3.14x 4.19x 4.05x 4.57x 4.21x 3.88x
EV / Revenue 3.58x 2.65x 3.35x 4.35x 4.18x 4.67x 4.27x 3.81x
EV / EBITDA 21.4x 15.7x 18.6x 22.4x 20.8x 22.8x 20.2x 17.4x
EV / EBIT 24.5x 17.8x 20.5x 24.7x 22.6x 24.7x 21.9x 18.8x
EV / FCF 37.1x 34.9x 28.3x 31.1x 31.7x 32.7x 30x 24.8x
FCF Yield 2.69% 2.86% 3.53% 3.22% 3.15% 3.05% 3.33% 4.02%
Dividend per Share 2 2.36 2.68 3 3.36 - 4.076 4.448 4.768
Rate of return 1.17% 1.59% 1.23% 0.91% - 0.84% 0.92% 0.99%
EPS 2 5.96 7.57 8.89 11.35 12.98 14.84 17.12 19.77
Distribution rate 39.6% 35.4% 33.7% 29.6% - 27.5% 26% 24.1%
Net sales 1 14,136 15,992 17,678 19,838 21,322 23,376 25,357 27,566
EBITDA 1 2,364 2,694 3,184 3,846 4,276 4,792 5,352 6,036
EBIT 1 2,069 2,379 2,888 3,487 3,945 4,409 4,947 5,587
Net income 1 1,444 1,756 2,024 2,568 2,919 3,306 3,755 4,361
Net Debt 1 2,683 3,616 3,684 3,180 2,852 2,227 1,376 -1,805
Reference price 2 202.03 168.09 243.90 369.35 389.20 483.40 483.40 483.40
Nbr of stocks (in thousands) 2,37,540 2,30,307 2,27,557 2,25,024 2,21,739 2,21,055 - -
Announcement Date 31/01/22 02/02/23 01/02/24 30/01/25 29/01/26 - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
30.93x3.83x20.89x1.12% 8.84TCr
33.28x3.14x15.29x1.32% 5.96TCr
26.71x1.35x9.82x1.38% 4.12TCr
21.77x3.46x15.53x0.98% 1.85TCr
31.65x2x18.74x3.28% 1.6TCr
59.27x5.63x32.58x0.29% 1.12TCr
15.59x2.13x10.27x2.48% 802.44Cr
22.47x1.99x11.81x1.37% 740.16Cr
24.84x1.94x14.86x1.27% 693.71Cr
Average 29.61x 2.83x 16.64x 1.5% 2.86TCr
Weighted average by Cap. 30.53x 3.05x 17.05x 1.35%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. TT Stock
  4. 2IS Stock
  5. Valuation Trane Technologies plc
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!