Valuation: Thai Beverage

Market Cap 31TCr 923.81Cr 797.9Cr 749.78Cr 681.89Cr 1.28TCr 88TCr 1.3TCr 8.79TCr 3.43TCr 44TCr 3.47TCr 3.39TCr 1,47000Cr P/E 2026 *
11.4x
P/E 2027 * 10.6x
Enterprise Value 47TCr 1.42TCr 1.23TCr 1.16TCr 1.05TCr 1.98TCr 1,36200Cr 2.01TCr 14TCr 5.3TCr 68TCr 5.35TCr 5.23TCr 2,26700Cr EV / Sales 2026 *
1.4x
EV / Sales 2027 * 1.3x
Free-Float
99%
Yield 2026 *
5.08%
Yield 2027 * 5.19%
1 day+1.43%
1 week+4.41%
Current month+4.41%
1 month+5.73%
3 months+16.47%
6 months+2.84%
Current year+1.43%
1 week 0.36
Extreme 0.355
0.37
1 month 0.34
Extreme 0.34
0.37
Current year 0.3
Extreme 0.3048
0.38
1 year 0.3
Extreme 0.3048
0.4
3 years 0.28
Extreme 0.285
0.45
5 years 0.28
Extreme 0.285
0.56
10 years 0.28
Extreme 0.285
0.77
Manager TitleAgeSince
Chief Executive Officer 50 01/01/2008
President 59 27/06/2024
Director of Finance/CFO 55 01/10/2022
Director TitleAgeSince
Director/Board Member 70 26/10/2003
Director/Board Member 48 27/02/2007
Director/Board Member - 26/10/2003
Change 5-day change 1-year change 3-year change Capi.($)
+1.43%+4.41% - - 923.81Cr
+0.68%-1.45%-13.19%-47.05% 5.31TCr
+1.20%-1.65%-29.64%-64.68% 2.02TCr
+1.39%-0.35%-6.61%-58.60% 1.31TCr
0.00%+1.08%0.00%-17.54% 923.81Cr
-0.54%+3.36%+62.72%+247.94% 651.29Cr
-0.40%-4.80%-10.02%-28.70% 386.63Cr
+1.19%+2.49%-12.53%-68.30% 289.57Cr
+0.95%+0.46%+51.06%+59.50% 250.02Cr
-4.50%+0.03%+21.91% - 175.35Cr
Average +0.14%-0.57%+7.08%+2.82% 1.26TCr
Weighted average by Cap. +0.69%-0.78%-7.82%-29.44%

Financials

2026 *2027 *
Net sales 34TCr 1.02TCr 878.4Cr 825.42Cr 750.68Cr 1.41TCr 97TCr 1.43TCr 9.67TCr 3.78TCr 49TCr 3.82TCr 3.74TCr 1,61800Cr 35TCr 1.06TCr 916.24Cr 860.98Cr 783.02Cr 1.47TCr 1,01400Cr 1.5TCr 10TCr 3.94TCr 51TCr 3.98TCr 3.9TCr 1,68800Cr
Net income 2.71TCr 82Cr 71Cr 66Cr 60Cr 113.59Cr 7.83TCr 115.46Cr 778.37Cr 304.34Cr 3.92TCr 307.31Cr 300.64Cr 13TCr 2.89TCr 87Cr 75Cr 71Cr 64Cr 121.09Cr 8.34TCr 123.09Cr 829.82Cr 324.45Cr 4.18TCr 327.62Cr 320.51Cr 14TCr
Net Debt 17TCr 500.85Cr 432.59Cr 406.5Cr 369.69Cr 695.04Cr 48TCr 706.5Cr 4.76TCr 1.86TCr 24TCr 1.88TCr 1.84TCr 80TCr 15TCr 459.77Cr 397.1Cr 373.15Cr 339.36Cr 638.03Cr 44TCr 648.55Cr 4.37TCr 1.71TCr 22TCr 1.73TCr 1.69TCr 73TCr
Logo Thai Beverage
Thai Beverage Public Company Limited is a Thailand-based beverage producer and distributor. The Company operates through four segments: Spirits, Beer, Non-alcoholic beverages and Food. Its Spirits segment is engaged in the production and sales of branded spirits products and soda. Its Beer segment is engaged in the production and sales of raw materials, branded beer products, Chang soda and Chang water. The Company's Non-alcoholic beverages segment is engaged in the production and sale of branded water, ready-to-drink coffee, energy drinks, green tea and fruit flavored drinks. Its Food segment is engaged in the production and sale of food and beverages. Its products include Mekhong, SangSom, BLEND 285, CROWN 99, Old Pulteney 12 years old, MacArthur’s, Grand Royal Black, est Cola, est PLAY Strawberry, est Salty Lychee Plus B, Crystal Drinking Water, Rock Mountain Soda Water, and others.
Employees
-
Date Price Change Volume
12/26/12 $0.3699 +2.74% 190
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
12.18THB
Average target price
13.00THB
Spread / Average Target
+6.76%

Quarterly revenue - Rate of surprise