Valuation: Thai Beverage

Market Cap 29TCr 876.49Cr 766.21Cr 705.18Cr 653.92Cr 1.24TCr 84TCr 1.26TCr 8.43TCr 3.28TCr 41TCr 3.29TCr 3.22TCr 1,43700Cr P/E 2026 *
10.9x
P/E 2027 * 10.1x
Enterprise Value 46TCr 1.38TCr 1.2TCr 1.11TCr 1.03TCr 1.95TCr 1,31200Cr 1.98TCr 13TCr 5.15TCr 64TCr 5.16TCr 5.05TCr 2,25600Cr EV / Sales 2026 *
1.36x
EV / Sales 2027 * 1.26x
Free-Float
99%
Yield 2026 *
5.33%
Yield 2027 * 5.45%
1 day-2.91%
1 month-2.89%
3 months-1.58%
6 months-6.72%
Current year-4.06%
1 month 0.34
Extreme 0.33575
0.34
Current year 0.3
Extreme 0.3048
0.38
1 year 0.3
Extreme 0.3048
0.4
3 years 0.28
Extreme 0.285
0.48
5 years 0.28
Extreme 0.285
0.56
10 years 0.28
Extreme 0.285
0.8
Manager TitleAgeSince
Chief Executive Officer 50 01/01/2008
Director of Finance/CFO 54 01/10/2022
President 59 27/06/2024
Director TitleAgeSince
Director/Board Member 70 26/10/2003
Director/Board Member 48 27/02/2007
Director/Board Member - 26/10/2003
Change 5-day change 1-year change 3-year change Capi.($)
-2.91%-.--% - - 856.23Cr
-1.43%-4.09%-20.78%-55.12% 4.56TCr
-2.22%-5.31%-30.41%-68.85% 1.84TCr
-1.57%-7.90%-8.91%-61.57% 1.21TCr
+5.51%+7.23%+56.09%+202.29% 547.5Cr
-0.52%-0.13%+1.59%-26.79% 393.99Cr
-0.51%-1.89%-12.78%-70.69% 256.5Cr
+1.09%-4.17%+72.55%+85.34% 252.81Cr
+7.26%+12.92%+62.32% - 192.46Cr
-2.38%-4.35%-17.62%-36.24% 122.31Cr
Average +0.23%-1.41%+11.34%-3.95% 1.04TCr
Weighted average by Cap. -1.07%-2.63%-11.22%-38.46%

Financials

2026 *2027 *
Net sales 34TCr 1.01TCr 886.31Cr 815.72Cr 756.42Cr 1.44TCr 97TCr 1.46TCr 9.76TCr 3.8TCr 48TCr 3.81TCr 3.72TCr 1,66200Cr 35TCr 1.06TCr 924.64Cr 851Cr 789.13Cr 1.5TCr 1,00900Cr 1.52TCr 10TCr 3.96TCr 50TCr 3.97TCr 3.88TCr 1,73400Cr
Net income 2.71TCr 81Cr 71Cr 65Cr 61Cr 115.57Cr 7.76TCr 116.95Cr 783.36Cr 304.95Cr 3.81TCr 305.57Cr 298.87Cr 13TCr 2.89TCr 87Cr 76Cr 70Cr 65Cr 123.32Cr 8.29TCr 124.8Cr 835.91Cr 325.41Cr 4.07TCr 326.07Cr 318.92Cr 14TCr
Net Debt 17TCr 499.26Cr 436.44Cr 401.68Cr 372.48Cr 708.79Cr 48TCr 717.27Cr 4.8TCr 1.87TCr 23TCr 1.87TCr 1.83TCr 82TCr 15TCr 458.41Cr 400.74Cr 368.82Cr 342.01Cr 650.8Cr 44TCr 658.59Cr 4.41TCr 1.72TCr 21TCr 1.72TCr 1.68TCr 75TCr
Logo Thai Beverage
Thai Beverage Public Company Limited is a Thailand-based beverage producer and distributor. The Company operates through four segments: Spirits, Beer, Non-alcoholic beverages and Food. Its Spirits segment is engaged in the production and sales of branded spirits products and soda. Its Beer segment is engaged in the production and sales of raw materials, branded beer products, Chang soda and Chang water. The Company's Non-alcoholic beverages segment is engaged in the production and sale of branded water, ready-to-drink coffee, energy drinks, green tea and fruit flavored drinks. Its Food segment is engaged in the production and sale of food and beverages. Its products include Mekhong, SangSom, BLEND 285, CROWN 99, Old Pulteney 12 years old, MacArthur’s, Grand Royal Black, est Cola, est PLAY Strawberry, est Salty Lychee Plus B, Crystal Drinking Water, Rock Mountain Soda Water, and others.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
11.60THB
Average target price
12.98THB
Spread / Average Target
+11.90%

Quarterly revenue - Rate of surprise