Valuation: Thai Beverage

Market Cap 30TCr 886.35Cr 778.48Cr 723.97Cr 664.33Cr 1.25TCr 85TCr 1.27TCr 8.6TCr 3.36TCr 42TCr 3.33TCr 3.26TCr 1,45100Cr P/E 2026 *
11.1x
P/E 2027 * 10.4x
Enterprise Value 46TCr 1.38TCr 1.21TCr 1.13TCr 1.03TCr 1.94TCr 1,32900Cr 1.97TCr 13TCr 5.23TCr 65TCr 5.18TCr 5.07TCr 2,25800Cr EV / Sales 2026 *
1.38x
EV / Sales 2027 * 1.28x
Free-Float
99%
Yield 2026 *
5.21%
Yield 2027 * 5.32%
1 day+0.41%
1 week+2.50%
Current month+2.50%
1 month+2.50%
3 months+1.24%
6 months-5.70%
Current year-1.66%
1 week 0.34
Extreme 0.3428
0.34
1 month 0.34
Extreme 0.3428
0.34
Current year 0.3
Extreme 0.3048
0.38
1 year 0.3
Extreme 0.3048
0.4
3 years 0.28
Extreme 0.285
0.47
5 years 0.28
Extreme 0.285
0.56
10 years 0.28
Extreme 0.285
0.8
Manager TitleAgeSince
Chief Executive Officer 50 01/01/2008
President 59 27/06/2024
Director of Finance/CFO 55 01/10/2022
Director TitleAgeSince
Director/Board Member 70 26/10/2003
Director/Board Member 48 27/02/2007
Director/Board Member - 26/10/2003
Change 5-day change 1-year change 3-year change Capi.($)
+0.41%+2.50% - - 886.35Cr
+0.96%+0.15%-18.82%-53.96% 4.64TCr
+1.97%-2.31%-33.57%-68.37% 1.8TCr
+1.48%+1.95%-15.76%-62.93% 1.21TCr
+1.43%+0.31%+54.70%+200.05% 569Cr
+0.25%+2.08%-1.75%-25.05% 401.09Cr
+2.29%+2.15%-20.89%-70.12% 270.92Cr
+1.18%-0.61%+71.14%+77.39% 253.67Cr
+3.02%+0.68%+35.02% - 180.3Cr
+0.15%+0.67%-16.02%-40.72% 123.14Cr
Average +1.30%-0.12%+6.01%-5.46% 1.05TCr
Weighted average by Cap. +1.22%-0.74%-12.67%-37.78%

Financials

2026 *2027 *
Net sales 34TCr 1TCr 879.75Cr 818.15Cr 750.76Cr 1.41TCr 96TCr 1.43TCr 9.72TCr 3.8TCr 47TCr 3.76TCr 3.68TCr 1,64000Cr 35TCr 1.04TCr 917.8Cr 853.53Cr 783.23Cr 1.47TCr 1,00600Cr 1.49TCr 10TCr 3.96TCr 49TCr 3.92TCr 3.84TCr 1,71100Cr
Net income 2.71TCr 80Cr 71Cr 66Cr 60Cr 113.26Cr 7.74TCr 115Cr 780.03Cr 304.75Cr 3.81TCr 301.9Cr 295.4Cr 13TCr 2.89TCr 86Cr 75Cr 70Cr 64Cr 120.85Cr 8.26TCr 122.72Cr 832.36Cr 325.19Cr 4.06TCr 322.16Cr 315.21Cr 14TCr
Net Debt 17TCr 493.24Cr 433.21Cr 402.88Cr 369.69Cr 694.62Cr 47TCr 705.33Cr 4.78TCr 1.87TCr 23TCr 1.85TCr 1.81TCr 81TCr 15TCr 452.89Cr 397.77Cr 369.92Cr 339.45Cr 637.8Cr 44TCr 647.63Cr 4.39TCr 1.72TCr 21TCr 1.7TCr 1.66TCr 74TCr
Logo Thai Beverage
Thai Beverage Public Company Limited is a Thailand-based beverage producer and distributor. The Company operates through four segments: Spirits, Beer, Non-alcoholic beverages and Food. Its Spirits segment is engaged in the production and sales of branded spirits products and soda. Its Beer segment is engaged in the production and sales of raw materials, branded beer products, Chang soda and Chang water. The Company's Non-alcoholic beverages segment is engaged in the production and sale of branded water, ready-to-drink coffee, energy drinks, green tea and fruit flavored drinks. Its Food segment is engaged in the production and sale of food and beverages. Its products include Mekhong, SangSom, BLEND 285, CROWN 99, Old Pulteney 12 years old, MacArthur’s, Grand Royal Black, est Cola, est PLAY Strawberry, est Salty Lychee Plus B, Crystal Drinking Water, Rock Mountain Soda Water, and others.
Employees
-
Date Price Change Volume
22/26/22 $0.3442 +0.41% 12,050
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
11.87THB
Average target price
12.99THB
Spread / Average Target
+9.46%

Quarterly revenue - Rate of surprise