Valuation: Thai Beverage

Market Cap 29TCr 1.09TCr 853.48Cr 750.72Cr 707.7Cr 645.67Cr 1.21TCr 82TCr 1.22TCr 8.49TCr 3.29TCr 42TCr 3.2TCr 3.13TCr 1,35700Cr P/E 2026 *
10.7x
P/E 2027 * 9.99x
Enterprise Value 45TCr 1.73TCr 1.35TCr 1.19TCr 1.12TCr 1.02TCr 1.91TCr 1,29400Cr 1.92TCr 13TCr 5.2TCr 66TCr 5.06TCr 4.95TCr 2,14200Cr EV / Sales 2026 *
1.34x
EV / Sales 2027 * 1.26x
Free-Float
99%
Yield 2026 *
5.43%
Yield 2027 * 5.67%
1 day+1.15%
Current month-5.38%
1 month-5.38%
3 months+1.15%
6 months+2.33%
Current year-4.35%
1 week 0.43
Extreme 0.43
0.44
1 month 0.42
Extreme 0.425
0.48
Current year 0.41
Extreme 0.41
0.48
1 year 0.41
Extreme 0.41
0.5
3 years 0.41
Extreme 0.41
0.6
5 years 0.41
Extreme 0.41
0.74
10 years 0.41
Extreme 0.41
1
Manager TitleAgeSince
Chief Executive Officer 50 01/01/2008
President 59 27/06/2024
Director of Finance/CFO 55 01/10/2022
Director TitleAgeSince
Director/Board Member 70 26/10/2003
Director/Board Member 48 27/02/2007
Director/Board Member - 26/10/2003
Date Insider Type Main position Quantity % Market Cap. Importance
23/06/25 Free 16,54,46,87,762 65.8351%
23/06/25 Free 16,54,46,87,762 65.8351%
05/02/25 Free

Director

59,408 0.0002%
Change 5-day change 1-year change 3-year change Capi.($)
+1.15%0.00%-5.38%-25.42% 854.03Cr
+1.36%+1.01%-7.31%-47.92% 4.78TCr
-0.03%-0.90%-30.83%-64.17% 1.71TCr
-1.10%-1.89%-5.93%-57.03% 1.21TCr
-2.62%+2.31%+50.92%+279.02% 643.42Cr
+0.52%-1.90%-6.63%-26.01% 387.28Cr
+3.24%+6.77%+46.02%+120.24% 303.76Cr
-0.51%+1.08%-8.88%-64.57% 258.34Cr
+3.51%+27.44%+77.01%+225.41% 257.62Cr
-0.40%-1.86%-5.38%-32.29% 127.5Cr
Average +0.49%+1.57%+10.36%+30.72% 1.05TCr
Weighted average by Cap. +0.60%+0.61%-3.64%-17.68%

Financials

2026 *2027 *
Net sales 34TCr 1.28TCr 1TCr 882.1Cr 831.55Cr 758.67Cr 1.42TCr 96TCr 1.43TCr 9.98TCr 3.87TCr 49TCr 3.77TCr 3.68TCr 1,59400Cr 35TCr 1.33TCr 1.04TCr 915.54Cr 863.07Cr 787.44Cr 1.47TCr 1LCr 1.48TCr 10TCr 4.01TCr 51TCr 3.91TCr 3.82TCr 1,65500Cr
Net income 2.71TCr 103.65Cr 81Cr 71Cr 67Cr 61Cr 114.48Cr 7.77TCr 115.37Cr 805.15Cr 312Cr 3.95TCr 303.81Cr 297.21Cr 13TCr 2.89TCr 110.5Cr 86Cr 76Cr 72Cr 65Cr 122.05Cr 8.28TCr 123Cr 858.37Cr 332.63Cr 4.21TCr 323.89Cr 316.86Cr 14TCr
Net Debt 17TCr 632.84Cr 494.06Cr 434.57Cr 409.67Cr 373.76Cr 698.98Cr 47TCr 704.43Cr 4.92TCr 1.91TCr 24TCr 1.85TCr 1.81TCr 79TCr 15TCr 580.95Cr 453.54Cr 398.94Cr 376.07Cr 343.11Cr 641.66Cr 44TCr 646.66Cr 4.51TCr 1.75TCr 22TCr 1.7TCr 1.67TCr 72TCr
Logo Thai Beverage
Thai Beverage Public Company Limited is a Thailand-based beverage producer and distributor. The Company operates through four segments: Spirits, Beer, Non-alcoholic beverages and Food. Its Spirits segment is engaged in the production and sales of branded spirits products and soda. Its Beer segment is engaged in the production and sales of raw materials, branded beer products, Chang soda and Chang water. The Company's Non-alcoholic beverages segment is engaged in the production and sale of branded water, ready-to-drink coffee, energy drinks, green tea and fruit flavored drinks. Its Food segment is engaged in the production and sale of food and beverages. Its products include Mekhong, SangSom, BLEND 285, CROWN 99, Old Pulteney 12 years old, MacArthur’s, Grand Royal Black, est Cola, est PLAY Strawberry, est Salty Lychee Plus B, Crystal Drinking Water, Rock Mountain Soda Water, and others.
Employees
-
Date Price Change Volume
25/26/25 SGD 0.4400 +1.15% 41,800
24/26/24 SGD 0.4350 0.00% 48,04,500
23/26/23 SGD 0.4350 +1.16% 1,55,15,000
22/26/22 SGD 0.4300 0.00% 1,26,91,400
21/26/21 SGD 0.4300 -2.27% 2,39,81,500
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
13
Last Close Price
11.38THB
Average target price
13.36THB
Spread / Average Target
+17.43%

Quarterly revenue - Rate of surprise