Valuation: Thai Beverage

Market Cap 28TCr 1.09TCr 845.54Cr 740.35Cr 683.47Cr 638.24Cr 1.2TCr 80TCr 1.23TCr 8.22TCr 3.18TCr 39TCr 3.18TCr 3.11TCr 1,36900Cr P/E 2026 *
10.5x
P/E 2027 * 9.77x
Enterprise Value 45TCr 1.74TCr 1.34TCr 1.18TCr 1.09TCr 1.01TCr 1.91TCr 1,27100Cr 1.95TCr 13TCr 5.05TCr 63TCr 5.05TCr 4.94TCr 2,17700Cr EV / Sales 2026 *
1.33x
EV / Sales 2027 * 1.23x
Free-Float
99%
Yield 2026 *
5.52%
Yield 2027 * 5.64%
1 day-1.14%
1 week-2.25%
Current month-3.33%
1 month-3.33%
6 months-5.43%
Current year-5.43%
1 week 0.42
Extreme 0.425
0.44
1 month 0.42
Extreme 0.42
0.45
Current year 0.41
Extreme 0.41
0.48
1 year 0.41
Extreme 0.41
0.5
3 years 0.41
Extreme 0.41
0.62
5 years 0.41
Extreme 0.41
0.74
10 years 0.41
Extreme 0.41
1.06
Manager TitleAgeSince
Chief Executive Officer 50 01/01/2008
Director of Finance/CFO 54 01/10/2022
President 59 27/06/2024
Director TitleAgeSince
Director/Board Member 70 26/10/2003
Director/Board Member 48 27/02/2007
Director/Board Member - 26/10/2003
Date Insider Type Main position Quantity % Market Cap.
23/25/23Free 16,54,46,87,762 65.8351%
23/25/23Free 16,54,46,87,762 65.8351%
05/25/05Free

Director

59,408 0.0002%
Change 5-day change 1-year change 3-year change Capi.($)
-1.14%-2.25%-6.45%-23.68% 855.07Cr
-0.63%+2.39%-14.61%-52.93% 4.63TCr
-1.64%+1.15%-24.58%-67.22% 1.89TCr
-0.86%+1.69%+3.01%-58.19% 1.29TCr
+1.23%+2.86%+49.76%+219.81% 543.75Cr
-0.78%-2.56%+3.97%-29.14% 393.61Cr
+1.39%-0.57%+89.84%+93.50% 266.05Cr
-1.06%-3.50%-0.23%-70.14% 259.32Cr
+5.98%+4.48%+55.18% - 184.52Cr
-0.80%+0.37%-12.90%-32.39% 123.54Cr
Average +0.11%+1.29%+14.30%-2.26% 1.04TCr
Weighted average by Cap. -0.59%+2.50%-5.24%-34.82%

Financials

2026 *2027 *
Net sales 34TCr 1.31TCr 1.01TCr 886.9Cr 818.76Cr 764.57Cr 1.44TCr 96TCr 1.47TCr 9.85TCr 3.8TCr 47TCr 3.8TCr 3.72TCr 1,64000Cr 35TCr 1.37TCr 1.06TCr 925.26Cr 854.17Cr 797.64Cr 1.5TCr 1LCr 1.54TCr 10TCr 3.97TCr 49TCr 3.97TCr 3.88TCr 1,71100Cr
Net income 2.71TCr 105.15Cr 81Cr 71Cr 66Cr 61Cr 115.56Cr 7.69TCr 118.19Cr 791.07Cr 305.39Cr 3.79TCr 305.41Cr 298.71Cr 13TCr 2.89TCr 112.2Cr 87Cr 76Cr 70Cr 66Cr 123.31Cr 8.2TCr 126.12Cr 844.14Cr 325.88Cr 4.05TCr 325.9Cr 318.75Cr 14TCr
Net Debt 17TCr 644.9Cr 498.78Cr 436.73Cr 403.18Cr 376.5Cr 708.73Cr 47TCr 724.88Cr 4.85TCr 1.87TCr 23TCr 1.87TCr 1.83TCr 81TCr 15TCr 592.14Cr 457.98Cr 401Cr 370.2Cr 345.69Cr 650.75Cr 43TCr 665.58Cr 4.45TCr 1.72TCr 21TCr 1.72TCr 1.68TCr 74TCr
Logo Thai Beverage
Thai Beverage Public Company Limited is a Thailand-based beverage producer and distributor. The Company operates through four segments: Spirits, Beer, Non-alcoholic beverages and Food. Its Spirits segment is engaged in the production and sales of branded spirits products and soda. Its Beer segment is engaged in the production and sales of raw materials, branded beer products, Chang soda and Chang water. The Company's Non-alcoholic beverages segment is engaged in the production and sale of branded water, ready-to-drink coffee, energy drinks, green tea and fruit flavored drinks. Its Food segment is engaged in the production and sale of food and beverages. Its products include Mekhong, SangSom, BLEND 285, CROWN 99, Old Pulteney 12 years old, MacArthur’s, Grand Royal Black, est Cola, est PLAY Strawberry, est Salty Lychee Plus B, Crystal Drinking Water, Rock Mountain Soda Water, and others.
Employees
-
Date Price Change Volume
29/26/29 SGD 0.4350 -1.14% 1,38,07,100
26/26/26 SGD 0.4400 +1.15% 3,34,52,200
25/26/25 SGD 0.4350 -2.25% 1,44,46,200
24/26/24 SGD 0.4450 +2.30% 1,66,03,700
23/26/23 SGD 0.4350 0.00% 1,36,42,900
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
14
Last Close Price
11.20THB
Average target price
12.98THB
Spread / Average Target
+15.88%

Quarterly revenue - Rate of surprise