Valuation: Thai Beverage

Market Cap 28TCr 1.07TCr 832.71Cr 743.27Cr 690.81Cr 628.37Cr 1.18TCr 79TCr 1.2TCr 8.3TCr 3.25TCr 41TCr 3.12TCr 3.06TCr 1,31700Cr P/E 2026 *
10.5x
P/E 2027 * 9.77x
Enterprise Value 44TCr 1.7TCr 1.33TCr 1.18TCr 1.1TCr 1TCr 1.88TCr 1,25600Cr 1.92TCr 13TCr 5.17TCr 66TCr 4.98TCr 4.87TCr 2,09700Cr EV / Sales 2026 *
1.32x
EV / Sales 2027 * 1.24x
Free-Float
99%
Yield 2026 *
5.56%
Yield 2027 * 5.8%
1 day-1.16%
1 week-1.16%
Current month-1.16%
1 month-5.56%
3 months-2.30%
6 months-1.16%
Current year-7.61%
1 week 0.42
Extreme 0.42
0.44
1 month 0.42
Extreme 0.42
0.45
Current year 0.41
Extreme 0.41
0.48
1 year 0.41
Extreme 0.41
0.5
3 years 0.41
Extreme 0.41
0.6
5 years 0.41
Extreme 0.41
0.74
10 years 0.41
Extreme 0.41
0.99
Manager TitleAgeSince
Chief Executive Officer 50 01/01/2008
President 53 01/10/2026
Director of Finance/CFO 55 01/10/2022
Director TitleAgeSince
Director/Board Member 70 26/10/2003
Director/Board Member 48 27/02/2007
Director/Board Member - 26/10/2003
Date Insider Type Main position Quantity % Market Cap. Importance
23/06/25 Free 16,54,46,87,762 65.8351%
23/06/25 Free 16,54,46,87,762 65.8351%
05/02/25 Free

Director

59,408 0.0002%
Change 5-day change 1-year change 3-year change Capi.($)
-1.16%-1.16%-12.37%-22.73% 839.71Cr
+2.10%+4.32%-9.51%-25.02% 24TCr
+2.29%+9.00%-0.82%-42.37% 5.09TCr
+0.68%+1.77%-41.59%-53.59% 4.1TCr
+2.56%+0.43%-39.48%-49.58% 2.06TCr
+0.76%+9.00%-20.12%-58.17% 1.85TCr
+1.52%-1.26%-46.20%-65.21% 1.55TCr
+1.03%+7.69%+5.23%-47.93% 1.31TCr
-0.01%+2.79%+6.07%+29.32% 1.03TCr
+0.46%-0.03%-45.85%-69.44% 833.84Cr
Average +1.03%+3.23%-20.46%-40.47% 4.27TCr
Weighted average by Cap. +1.76%+3.98%-14.74%-34.13%

Financials

2026 *2027 *
Net sales 34TCr 1.28TCr 1TCr 894.07Cr 830.95Cr 755.85Cr 1.42TCr 95TCr 1.45TCr 9.98TCr 3.91TCr 49TCr 3.76TCr 3.68TCr 1,58400Cr 35TCr 1.33TCr 1.04TCr 927.6Cr 862.12Cr 784.2Cr 1.48TCr 98TCr 1.5TCr 10TCr 4.05TCr 51TCr 3.9TCr 3.82TCr 1,64300Cr
Net income 2.71TCr 103.71Cr 81Cr 72Cr 67Cr 61Cr 114.79Cr 7.66TCr 116.86Cr 805.72Cr 315.25Cr 4TCr 303.42Cr 296.99Cr 13TCr 2.89TCr 110.56Cr 86Cr 77Cr 72Cr 65Cr 122.38Cr 8.16TCr 124.58Cr 858.98Cr 336.08Cr 4.26TCr 323.47Cr 316.62Cr 14TCr
Net Debt 17TCr 633.14Cr 493.61Cr 440.6Cr 409.49Cr 372.48Cr 700.78Cr 47TCr 713.41Cr 4.92TCr 1.92TCr 24TCr 1.85TCr 1.81TCr 78TCr 15TCr 581.28Cr 453.17Cr 404.5Cr 375.95Cr 341.97Cr 643.37Cr 43TCr 654.97Cr 4.52TCr 1.77TCr 22TCr 1.7TCr 1.66TCr 72TCr
Projected Income Statement - Annual - Thai Beverage
Logo Thai Beverage
Thai Beverage Public Company Limited is a Thailand-based beverage producer and distributor. The Company operates through four segments: Spirits, Beer, Non-alcoholic beverages and Food. Its Spirits segment is engaged in the production and sales of branded spirits products and soda. Its Beer segment is engaged in the production and sales of raw materials, branded beer products, Chang soda and Chang water. The Company's Non-alcoholic beverages segment is engaged in the production and sale of branded water, ready-to-drink coffee, energy drinks, green tea and fruit flavored drinks. Its Food segment is engaged in the production and sale of food and beverages. Its products include Mekhong, SangSom, BLEND 285, CROWN 99, Old Pulteney 12 years old, MacArthur’s, Grand Royal Black, est Cola, est PLAY Strawberry, est Salty Lychee Plus B, Crystal Drinking Water, Rock Mountain Soda Water, and others.
Employees
-
Date Price Change Volume
15/26/15 SGD 0.4250 -1.16% 81,55,400
14/26/14 SGD 0.4300 0.00% 69,67,700
13/26/13 SGD 0.4300 0.00% 21,22,600
12/26/12 SGD 0.4300 0.00% 53,66,200
09/26/09 SGD 0.4300 0.00% 83,80,600
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Thai Beverage
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
13
Last Close Price
11.11THB
Average target price
13.41THB
Spread / Average Target
+20.65%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Thai Beverage