Valuation: Thai Airways International

Market Cap 15TCr 432.37Cr 387.28Cr 357.29Cr 323.32Cr 604.59Cr 41TCr 614.36Cr 4.26TCr 1.7TCr 22TCr 1.62TCr 1.59TCr 68TCr P/E 2026 *
8.18x
P/E 2027 * 6.66x
Enterprise Value 20TCr 588.25Cr 526.89Cr 486.09Cr 439.88Cr 822.55Cr 56TCr 835.84Cr 5.8TCr 2.31TCr 29TCr 2.21TCr 2.16TCr 93TCr EV / Sales 2026 *
1.01x
EV / Sales 2027 * 0.9x
Free-Float
39.42%
Yield 2026 *
3.03%
Yield 2027 * 3.7%
1 day-0.96%
1 week-3.74%
Current month-9.65%
1 month-14.88%
3 months-12.71%
6 months-13.45%
Current year-25.90%
1 week 5.05
Extreme 5.05
5.45
1 month 5.05
Extreme 5.05
5.8
Current year 5.05
Extreme 5.05
7.8
1 year 5.05
Extreme 5.05
10.1
3 years 5.05
Extreme 5.05
19.4
5 years 5.05
Extreme 5.05
19.4
10 years 1.6
Extreme 1.6
29
Manager TitleAgeSince
Chief Executive Officer 61 02/10/2026
Director of Finance/CFO - 10/02/2023
Chief Operating Officer - 01/05/2024
Director TitleAgeSince
Director/Board Member 61 23/05/2015
Director/Board Member 65 21/04/2017
Director/Board Member 51 18/04/2025
Change 5-day change 1-year change 3-year change Capi.($)
-0.96%-3.74% - - 432.37Cr
+1.61%+3.00%+38.94%+166.36% 5.34TCr
+1.72%+3.15%+9.67%+210.35% 3.42TCr
-0.96%+0.98%-12.47%+58.04% 2.69TCr
-0.67%+3.80%-1.16%+185.80% 2.38TCr
+0.48%+3.93%+42.47%+95.52% 2.14TCr
+3.43%+6.18%-15.63%+93.59% 1.9TCr
+0.90%+0.90%+0.15%+9.85% 1.63TCr
+1.60%+0.14%-42.80%-34.30% 1.56TCr
-0.14%-7.53%+2.71%+209.74% 1.25TCr
Average +0.69%+0.86%+2.43%+110.55% 2.48TCr
Weighted average by Cap. +0.92%+1.53%+9.10%+126.11%

Financials

2026 *2027 *
Net sales 20TCr 580.42Cr 519.88Cr 479.63Cr 434.03Cr 811.61Cr 55TCr 824.72Cr 5.72TCr 2.28TCr 29TCr 2.18TCr 2.13TCr 92TCr 21TCr 622.14Cr 557.25Cr 514.1Cr 465.23Cr 869.94Cr 59TCr 884Cr 6.13TCr 2.45TCr 31TCr 2.33TCr 2.29TCr 98TCr
Net income 1.77TCr 52Cr 47Cr 43Cr 39Cr 73Cr 4.99TCr 74Cr 516.23Cr 205.95Cr 2.61TCr 196.52Cr 192.33Cr 8.27TCr 2.18TCr 65Cr 58Cr 54Cr 48Cr 91Cr 6.17TCr 92Cr 638.57Cr 254.75Cr 3.23TCr 243.09Cr 237.91Cr 10TCr
Net Debt 5.25TCr 155.87Cr 139.61Cr 128.8Cr 116.56Cr 217.96Cr 15TCr 221.48Cr 1.54TCr 613.05Cr 7.77TCr 584.97Cr 572.52Cr 25TCr 4.29TCr 127.27Cr 114Cr 105.17Cr 95Cr 177.97Cr 12TCr 180.84Cr 1.25TCr 500.57Cr 6.34TCr 477.65Cr 467.48Cr 20TCr
Projected Income Statement - Annual - Thai Airways International
Logo Thai Airways International
Thai Airways International Public Company Limited is a Thailand-based company, engaged in the operation of airline businesses and business units which related directly to transportation. The Company’s segments are Air transportation activities, Business units, and Other activities. The Air transportation activities segment consists of passenger, freight, and mail services. The business units segment is directly related to transportation activities, which include cargo and mail commercials, ground customer services, ground support equipment services, and catering services. The other activities segment is engaged in transportation supporting activities, which include flight management services, sale of duty-free goods, sale of souvenir products from the maintenance division, and the operation of subsidiaries. The Company has a network servicing approximately 61 destinations in 26 countries all over the world, whereas eight destinations are domestic (excluding Bangkok).
Employees
-
Date Price Change Volume
29/26/29 THB 5.150 -0.96% 6,08,00,700
28/26/28 THB 5.200 -1.89% 11,03,90,700
27/26/27 THB 5.300 -0.93% 5,76,22,100
26/26/26 THB 5.350 0.00% 6,90,49,900
22/26/22 THB 5.350 0.00% 5,25,94,700
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Thai Airways International
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
17
Last Close Price
5.150THB
Average target price
7.985THB
Spread / Average Target
+55.05%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Thai Airways International