Valuation: Thai Airways International

Market Cap 15TCr 435.72Cr 391.06Cr 361.08Cr 327.44Cr 611.98Cr 41TCr 619.51Cr 4.33TCr 1.72TCr 22TCr 1.64TCr 1.6TCr 69TCr P/E 2026 *
8.41x
P/E 2027 * 6.86x
Enterprise Value 20TCr 591.29Cr 530.68Cr 490.01Cr 444.35Cr 830.49Cr 56TCr 840.69Cr 5.87TCr 2.33TCr 29TCr 2.22TCr 2.17TCr 93TCr EV / Sales 2026 *
1.02x
EV / Sales 2027 * 0.91x
Free-Float
39.42%
Yield 2026 *
2.95%
Yield 2027 * 3.59%
1 day-3.10%
1 week-2.19%
Current month-6.01%
1 month-10.84%
3 months-11.35%
6 months-16.76%
Current year-27.40%
1 week 0.15
Extreme 0.153
0.16
1 month 0.15
Extreme 0.1501
0.18
Current year 0.15
Extreme 0.1501
0.24
1 year 0.15
Extreme 0.1501
0.3
3 years 0
Extreme 0.0002
1
5 years 0
Extreme 0.0002
1
10 years 0
Extreme 0.0002
5.95
Manager TitleAgeSince
Chief Executive Officer 61 02/10/2026
Director of Finance/CFO - 10/02/2023
Chief Operating Officer - 01/05/2024
Director TitleAgeSince
Director/Board Member 61 23/05/2015
Director/Board Member 65 21/04/2017
Director/Board Member 51 18/04/2025
Change 5-day change 1-year change 3-year change Capi.($)
-3.10%-2.19% - - 444.1Cr
-0.56%+4.56%+40.36%+160.04% 5.33TCr
-0.64%+2.58%+9.85%+199.68% 3.4TCr
-2.33%-3.86%-12.48%+57.42% 2.71TCr
-0.93%-3.38%-1.55%+183.15% 2.4TCr
+0.23%+9.53%+40.50%+94.05% 2.13TCr
+2.03%+1.04%-19.26%+87.97% 1.87TCr
+0.46%+0.76%-1.78%+8.70% 1.62TCr
-0.29%-2.28%-44.76%-35.62% 1.54TCr
+2.31%-5.52%+5.04%+216.62% 1.29TCr
Average -0.28%+1.23%+1.77%+108.00% 2.48TCr
Weighted average by Cap. -0.33%+2.64%+8.79%+122.50%

Financials

2026 *2027 *
Net sales 20TCr 579.29Cr 519.91Cr 480.06Cr 435.33Cr 813.63Cr 55TCr 823.63Cr 5.76TCr 2.29TCr 29TCr 2.17TCr 2.13TCr 91TCr 21TCr 620.93Cr 557.28Cr 514.57Cr 466.62Cr 872.12Cr 59TCr 882.83Cr 6.17TCr 2.45TCr 31TCr 2.33TCr 2.28TCr 98TCr
Net income 1.77TCr 52Cr 47Cr 43Cr 39Cr 73Cr 4.96TCr 74Cr 519.25Cr 206.22Cr 2.6TCr 196.17Cr 191.98Cr 8.25TCr 2.18TCr 65Cr 58Cr 54Cr 49Cr 91Cr 6.14TCr 92Cr 642.3Cr 255.09Cr 3.22TCr 242.66Cr 237.47Cr 10TCr
Net Debt 5.25TCr 155.57Cr 139.62Cr 128.92Cr 116.91Cr 218.5Cr 15TCr 221.19Cr 1.55TCr 613.86Cr 7.75TCr 583.96Cr 571.46Cr 25TCr 4.29TCr 127.03Cr 114.01Cr 105.27Cr 95Cr 178.41Cr 12TCr 180.61Cr 1.26TCr 501.23Cr 6.32TCr 476.82Cr 466.62Cr 20TCr
Projected Income Statement - Annual - Thai Airways International
Logo Thai Airways International
Thai Airways International Public Company Limited is a Thailand-based company, engaged in the operation of airline businesses and business units which related directly to transportation. The Company’s segments are Air transportation activities, Business units, and Other activities. The Air transportation activities segment consists of passenger, freight, and mail services. The business units segment is directly related to transportation activities, which include cargo and mail commercials, ground customer services, ground support equipment services, and catering services. The other activities segment is engaged in transportation supporting activities, which include flight management services, sale of duty-free goods, sale of souvenir products from the maintenance division, and the operation of subsidiaries. The Company has a network servicing approximately 61 destinations in 26 countries all over the world, whereas eight destinations are domestic (excluding Bangkok).
Employees
-
Date Price Change Volume
27/26/27 $0.1565 -3.10% 30,462
26/26/26 $0.1615 -0.31% 13,823
23/26/23 $0.1620 +3.51% 60,170
22/26/22 $0.1565 +2.29% 13,590
21/26/21 $0.1530 -4.38% 4,683
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - Thai Airways International
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
17
Last Close Price
5.300THB
Average target price
7.985THB
Spread / Average Target
+50.67%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Thai Airways International