End-of-day quote
BURSA MALAYSIA
03:30:00 03/05/2024 am IST
|
5-day change
|
1st Jan Change
|
0.645
MYR
|
0.00%
|
|
-1.53%
|
+32.99%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
574.5
|
503.8
|
530.3
|
464
|
428.7
|
570.1
|
-
|
-
|
Enterprise Value (EV)
1 |
1,860
|
1,661
|
1,722
|
1,282
|
1,251
|
1,303
|
1,211
|
1,108
|
P/E ratio
|
-2.54
x
|
36.1
x
|
7.56
x
|
7.78
x
|
14.7
x
|
16.5
x
|
13.7
x
|
10.4
x
|
Yield
|
-
|
-
|
-
|
5.71%
|
4.12%
|
1.63%
|
3.57%
|
4.81%
|
Capitalization / Revenue
|
1.16
x
|
0.91
x
|
0.7
x
|
0.53
x
|
0.57
x
|
0.73
x
|
0.71
x
|
0.7
x
|
EV / Revenue
|
3.77
x
|
2.99
x
|
2.26
x
|
1.45
x
|
1.66
x
|
1.67
x
|
1.51
x
|
1.35
x
|
EV / EBITDA
|
33.1
x
|
8.68
x
|
5.6
x
|
4.68
x
|
5.92
x
|
6.3
x
|
5.31
x
|
4.44
x
|
EV / FCF
|
3,497
x
|
18.2
x
|
90
x
|
12.7
x
|
17.6
x
|
8.79
x
|
7.94
x
|
6.49
x
|
FCF Yield
|
0.03%
|
5.5%
|
1.11%
|
7.88%
|
5.67%
|
11.4%
|
12.6%
|
15.4%
|
Price to Book
|
1.02
x
|
0.86
x
|
-
|
-
|
0.6
x
|
0.75
x
|
-
|
-
|
Nbr of stocks (in thousands)
|
8,83,851
|
8,83,851
|
8,83,851
|
8,83,851
|
8,83,851
|
8,83,851
|
-
|
-
|
Reference price
2 |
0.6500
|
0.5700
|
0.6000
|
0.5250
|
0.4850
|
0.6450
|
0.6450
|
0.6450
|
Announcement Date
|
26/02/20
|
23/03/21
|
22/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
493.6
|
555.1
|
760.8
|
881.3
|
752
|
779.8
|
804.4
|
818.4
|
EBITDA
1 |
56.23
|
191.3
|
307.4
|
273.9
|
211.3
|
207
|
228.2
|
249.2
|
EBIT
1 |
6.762
|
137.8
|
228.9
|
194.6
|
135.1
|
149.3
|
152.3
|
172.6
|
Operating Margin
|
1.37%
|
24.82%
|
30.08%
|
22.08%
|
17.96%
|
19.14%
|
18.93%
|
21.09%
|
Earnings before Tax (EBT)
1 |
-245
|
54.46
|
137.9
|
125.8
|
85.91
|
78.65
|
103.1
|
126.9
|
Net income
1 |
-226.5
|
13.99
|
70.17
|
68.77
|
46.62
|
34.85
|
41.2
|
54.7
|
Net margin
|
-45.88%
|
2.52%
|
9.22%
|
7.8%
|
6.2%
|
4.47%
|
5.12%
|
6.68%
|
EPS
2 |
-0.2563
|
0.0158
|
0.0794
|
0.0675
|
0.0329
|
0.0390
|
0.0470
|
0.0620
|
Free Cash Flow
1 |
0.532
|
91.27
|
19.13
|
101
|
71
|
148.3
|
152.6
|
170.6
|
FCF margin
|
0.11%
|
16.44%
|
2.51%
|
11.46%
|
9.44%
|
19.02%
|
18.97%
|
20.85%
|
FCF Conversion (EBITDA)
|
0.95%
|
47.72%
|
6.22%
|
36.88%
|
33.6%
|
71.66%
|
66.87%
|
68.46%
|
FCF Conversion (Net income)
|
-
|
652.32%
|
27.27%
|
146.9%
|
152.29%
|
425.54%
|
370.39%
|
311.88%
|
Dividend per Share
2 |
-
|
-
|
-
|
0.0300
|
0.0200
|
0.0105
|
0.0230
|
0.0310
|
Announcement Date
|
26/02/20
|
23/03/21
|
22/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
1,286
|
1,157
|
1,191
|
818
|
822
|
733
|
641
|
538
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
22.87
x
|
6.048
x
|
3.876
x
|
2.986
x
|
3.892
x
|
3.541
x
|
2.808
x
|
2.157
x
|
Free Cash Flow
1 |
0.53
|
91.3
|
19.1
|
101
|
71
|
148
|
153
|
171
|
ROE (net income / shareholders' equity)
|
-33.4%
|
2.44%
|
11.4%
|
8.35%
|
4.63%
|
3.8%
|
5.5%
|
7.1%
|
ROA (Net income/ Total Assets)
|
-1.42%
|
0.78%
|
2.54%
|
2.48%
|
1.76%
|
1.4%
|
1.5%
|
2%
|
Assets
1 |
15,961
|
1,798
|
2,764
|
2,771
|
2,653
|
2,489
|
2,747
|
2,735
|
Book Value Per Share
2 |
0.6400
|
0.6600
|
-
|
-
|
0.8100
|
0.8600
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
61.4
|
48.8
|
44.4
|
45.2
|
47
|
44.7
|
44.7
|
44.7
|
Capex / Sales
|
12.44%
|
8.79%
|
5.83%
|
5.13%
|
6.26%
|
5.73%
|
5.56%
|
5.46%
|
Announcement Date
|
26/02/20
|
23/03/21
|
22/02/22
|
27/02/23
|
28/02/24
|
-
|
-
|
-
|
Last Close Price
0.645
MYR Average target price
0.58
MYR Spread / Average Target -10.08% Consensus |
1st Jan change
|
Capi.
|
---|
| +32.99% | 120M | | -5.94% | 266B | | -3.51% | 93.75B | | +6.16% | 40.42B | | -1.60% | 39.92B | | +7.31% | 39.47B | | -18.07% | 29.26B | | -7.67% | 28.39B | | +12.84% | 25.04B | | -5.93% | 23.52B |
Other Food Processing
|