Valuation: Danone

Market Cap 3.96TCr 4.46TCr 3.67TCr 3.34TCr 6.3TCr 4,22800Cr 6.4TCr 44TCr 17TCr 2,20600Cr 17TCr 16TCr 7,03400Cr P/E 2026 *
16.7x
P/E 2027 * 15.3x
Enterprise Value 4.83TCr 5.43TCr 4.47TCr 4.07TCr 7.68TCr 5,15300Cr 7.8TCr 54TCr 21TCr 2,68900Cr 20TCr 20TCr 8,57300Cr EV / Sales 2026 *
1.72x
EV / Sales 2027 * 1.61x
Free-Float
92.27%
Yield 2026 *
3.8%
Yield 2027 * 4.05%
1 day+0.56%
1 week+4.87%
Current month+4.87%
1 month+1.05%
3 months-15.39%
6 months-8.77%
Current year-19.82%
1 week 57.78
Extreme 57.78
61.78
1 month 57.26
Extreme 57.26
61.78
Current year 57.26
Extreme 57.26
77.74
1 year 57.26
Extreme 57.26
80.14
3 years 53.46
Extreme 53.46
80.14
5 years 46.48
Extreme 46.475
80.14
10 years 46.03
Extreme 46.03
82.38
Manager TitleAgeSince
Chief Executive Officer 60 15/09/2021
Director of Finance/CFO 55 19/02/2021
Chief Operating Officer 61 01/01/2022
Director TitleAgeSince
Director/Board Member 64 17/10/2014
Director/Board Member 59 30/06/2016
Chairman 67 14/03/2021
Date Insider Type Main position Quantity % Market Cap. Importance
31/07/26 Buy

Chief Executive Officer

1,000 0.0001%
27/07/26 Exercice

Chief Financial Officer

31,790 0.0047%
27/07/26 Exercice

Chief Executive Officer

52,229 0.0076%
Change 5-day change 1-year change 3-year change Capi.($)
+0.56%+4.87%-19.32%+13.73% 4.46TCr
+1.68%+8.40%-0.94%-19.83% 26TCr
+1.40%+5.79%+3.75%+2.06% 8.16TCr
0.00%+0.08%+33.33%+540.00% 4.58TCr
-0.39%+3.40%+31.34%+10.86% 3.98TCr
+1.27%+4.97%-8.55%-10.95% 3.43TCr
+0.82%-2.20%+26.74%+84.91% 3.19TCr
+0.70%+2.82%-12.95%-3.43% 2.97TCr
+1.72%+6.33%-5.77%-25.02% 2.81TCr
+0.36%+1.95%+1.40%+6.54% 2.67TCr
Average +0.81%+3.18%+4.90%+59.89% 6.2TCr
Weighted average by Cap. +1.14%+5.23%+3.28%+36.39%

Financials

2026 *2027 *
Net sales 2.81TCr 3.16TCr 2.61TCr 2.37TCr 4.48TCr 3,00300Cr 4.55TCr 31TCr 12TCr 1,56700Cr 12TCr 12TCr 4,99500Cr 2.94TCr 3.31TCr 2.73TCr 2.48TCr 4.68TCr 3,14300Cr 4.76TCr 33TCr 13TCr 1,64000Cr 12TCr 12TCr 5,22800Cr
Net income 230.47Cr 259.27Cr 213.61Cr 194.35Cr 366.75Cr 25TCr 372.63Cr 2.57TCr 1.01TCr 13TCr 973.06Cr 952.34Cr 41TCr 252.32Cr 283.86Cr 233.87Cr 212.78Cr 401.53Cr 27TCr 407.96Cr 2.81TCr 1.1TCr 14TCr 1.07TCr 1.04TCr 45TCr
Net Debt 866.6Cr 974.91Cr 803.22Cr 730.79Cr 1.38TCr 93TCr 1.4TCr 9.65TCr 3.79TCr 48TCr 3.66TCr 3.58TCr 1,53900Cr 770.99Cr 867.35Cr 714.6Cr 650.17Cr 1.23TCr 82TCr 1.25TCr 8.59TCr 3.37TCr 43TCr 3.26TCr 3.19TCr 1,36900Cr
Projected Income Statement - Annual - Danone
Logo Danone
Danone is one the world leading food-processing groups. Net sales break down by family of products as follows: - dairy products and plant products (48.2%; No. 1 worldwide): fresh fermented milk products, creams, products and drinks of plant origin (based in particular on soya, almond, hazelnut, rice, oats and coconut); - specialized nutrition products (34%): baby foods (No. 2 worldwide; foods for infants and young children in addition to breastfeeding) and medical nutrition products (foods for people suffering from certain pathologies or people weakened by age); - bottled water (17.8%; No. 2 worldwide): natural water, aromatized water or enriched in vitamins (brands Evian, Volvic, Badoit, Aqua, etc.). At the end of 2025, the group had more than 180 production sites throughout the world. Net sales are distributed geographically as follows: Europe (35.8%), North America (23.2%), China/North Asia/Oceania (14.5%), Asia/Middle East/Africa (16.3%) and Latin America (10.2%).
Employees
88,670
Date Price Change Volume
16/26/16 €61.56 +0.56% 12,22,451
15/26/15 €61.22 +1.56% 18,82,370
14/26/14 €60.28 +2.62% 16,08,024
13/26/13 €58.74 -0.94% 15,29,281
12/26/12 €59.30 +1.02% 8,62,618
Trader
Investor
Global
Quality
ESG MSCI
AAA
MarketScreener Ratings - Danone
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
22
Last Close Price
61.56EUR
Average target price
78.52EUR
Spread / Average Target
+27.55%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - Danone