Valuation Sysco Corporation

Stocks

Market Closed - NYSE 01:30:02 21/10/2026 am IST			5-day change	1st Jan Change
82.89 ^USD	+1.59%		+4.88%	+12.48%

16/10	Sysco Reaches Agreement With Los Angeles Trade Unions to End Strike	MT
16/10	Sysco Corporation Reaches A Historic Agreement with the International Brotherhood of the Teamsters Locals 630 and 848	CI

Data adjusted to current consolidation scope

Fiscal Period: June	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	43,866	37,180	36,089	36,361	39,603	40,776	-	-
Change	-	-15.24%	-2.94%	0.75%	8.92%	2.96%	-	-
Enterprise Value (EV) ¹	53,646	46,846	47,375	48,599	51,333	61,865	48,924	47,777
Change	-	-12.68%	1.13%	2.58%	5.63%	20.52%	-20.92%	-2.34%
P/E	32.6x	21.1x	18.6x	20.1x	22.6x	17.3x	15.7x	14.5x
PBR	31.7x	18.6x	19.6x	19.6x	14.9x	9.41x	7.12x	5.88x
PEG	-	0.7x	1.5x	-4.89x	-12.04x	0.6x	1.58x	1.69x
Capitalization / Revenue	0.64x	0.49x	0.46x	0.45x	0.47x	0.45x	0.44x	0.42x
EV / Revenue	0.78x	0.61x	0.6x	0.6x	0.61x	0.69x	0.53x	0.49x
EV / EBITDA	16.1x	12.2x	11.3x	11.3x	11.7x	12.8x	9.78x	8.95x
EV / EBIT	20.4x	14.6x	13.6x	13.8x	14.2x	15.8x	11.9x	11x
EV / FCF	46.3x	22.6x	22x	30.3x	26.5x	23.1x	16x	15.1x
FCF Yield	2.16%	4.43%	4.55%	3.3%	3.78%	4.34%	6.26%	6.64%
Dividend per Share ²	1.9	1.96	2	2.07	2.17	2.213	2.322	2.345
Rate of return	2.21%	2.67%	2.76%	2.76%	2.62%	2.67%	2.8%	2.83%
EPS ²	2.64	3.47	3.89	3.73	3.66	4.792	5.268	5.72
Distribution rate	72%	56.5%	51.4%	55.5%	59.3%	46.2%	44.1%	41%
Net sales ¹	68,636	76,325	78,844	81,370	84,553	90,017	92,077	96,699
EBITDA ¹	3,327	3,847	4,192	4,293	4,387	4,830	5,003	5,340
EBIT ¹	2,633	3,210	3,481	3,523	3,614	3,926	4,113	4,361
Net income ¹	1,359	1,770	1,955	1,828	1,757	2,302	2,626	2,827
Net Debt ¹	9,780	9,665	11,286	12,238	11,730	21,089	8,148	7,001
Reference price ²	86.10	73.38	72.47	75.01	82.82	82.89	82.89	82.89
Nbr of stocks (in thousands)	5,09,476	5,06,682	4,97,982	4,84,752	4,78,183	4,91,927	-	-
Announcement Date	09/08/22	01/08/23	30/07/24	29/07/25	04/08/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
SYSCO CORPORATION	17.3x	0.69x	12.81x	2.67%	4.08TCr
WALMART INC.	40.95x	1.31x	20.06x	0.85%	93TCr
LOBLAW COMPANIES LIMITED	26.68x	1.27x	11.06x	0.89%	5.66TCr
TESCO PLC	17.19x	0.6x	8.61x	3%	4.5TCr
FOMENTO ECONÓMICO MEXICANO, S.A.B. DE C.V.	22.88x	0.96x	6.38x	5.47%	3.92TCr
KROGER CO. (THE)	12.56x	0.35x	6.46x	2.4%	3.72TCr
WOOLWORTHS GROUP LIMITED	28.39x	0.87x	10.08x	2.6%	3.55TCr
AHOLD DELHAIZE N.V.	12.32x	0.47x	5.95x	3.82%	3.23TCr
SEVEN & I HOLDINGS CO., LTD.	16.77x	0.65x	7.49x	2.81%	3.02TCr
GEORGE WESTON LIMITED	22.29x	0.81x	6.76x	1.16%	2.88TCr
Average	21.73x	0.80x	9.57x	2.57%	12.81TCr
Weighted average by Cap.	35.29x	1.16x	16.99x	1.34%