Valuation Sysco Corporation

Stocks

Market Closed - NYSE 01:30:02 18/08/2026 am IST			5-day change	1st Jan Change
81.85 ^USD	-1.37%		-2.89%	+11.07%

17/08	JPMorgan Adjusts Sysco Price Target to $100 From $87, Maintains Overweight Rating	MT
13/08	Sysco Insider Sold Shares Worth $558,167, According to a Recent SEC Filing	MT

Data adjusted to current consolidation scope

Fiscal Period: June	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	38,993	43,331	36,922	35,551	36,361	39,169	-	-
Change	-	11.13%	-14.79%	-3.71%	2.28%	7.72%	-	-
Enterprise Value (EV) ¹	47,069	53,111	46,587	46,837	48,599	51,333	49,203	47,317
Change	-	12.84%	-12.28%	0.54%	3.76%	5.63%	-3.24%	-3.83%
P/E	74.7x	32.2x	21x	18.4x	20.1x	22.6x	16.3x	15.4x
PBR	25.2x	31.3x	18.4x	19.3x	19.6x	14.9x	9.3x	7.02x
PEG	-	0x	0.7x	1.5x	-4.89x	-12.04x	0.6x	2.83x
Capitalization / Revenue	0.76x	0.63x	0.48x	0.45x	0.45x	0.47x	0.44x	0.43x
EV / Revenue	0.92x	0.77x	0.61x	0.59x	0.6x	0.61x	0.55x	0.51x
EV / EBITDA	21.4x	16x	12.1x	11.2x	11.3x	11.7x	10.3x	9.45x
EV / EBIT	32.2x	20.2x	14.5x	13.5x	13.8x	14.2x	12.5x	11.5x
EV / FCF	32.8x	45.8x	22.5x	21.7x	30.3x	26.5x	17.5x	15.3x
FCF Yield	3.04%	2.18%	4.45%	4.61%	3.3%	3.78%	5.7%	6.55%
Dividend per Share ²	1.82	1.9	1.96	2	2.07	2.158	2.218	2.327
Rate of return	2.39%	2.23%	2.69%	2.8%	2.76%	2.64%	2.71%	2.84%
EPS ²	1.02	2.64	3.47	3.89	3.73	3.66	5.028	5.302
Distribution rate	178%	72%	56.5%	51.4%	55.5%	54%	44.1%	43.9%
Net sales ¹	51,298	68,636	76,325	78,844	81,370	84,553	89,562	91,909
EBITDA ¹	2,198	3,327	3,847	4,192	4,293	4,387	4,789	5,006
EBIT ¹	1,460	2,633	3,210	3,481	3,523	3,614	3,929	4,119
Net income ¹	524.2	1,359	1,770	1,955	1,828	1,757	2,407	2,583
Net Debt ¹	8,076	9,780	9,665	11,286	12,238	11,730	10,035	8,148
Reference price ²	76.22	85.05	72.87	71.39	75.01	81.85	81.85	81.85
Nbr of stocks (in thousands)	5,11,582	5,09,476	5,06,682	4,97,982	4,84,752	4,78,544	-	-
Announcement Date	10/08/21	09/08/22	01/08/23	30/07/24	29/07/25	04/08/26	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SYSCO CORPORATION	20.76x	0.61x	11.59x	2.6%	3.97TCr
WALMART INC.	39.81x	1.29x	19.71x	0.86%	92TCr
LOBLAW COMPANIES LIMITED	23.9x	1.15x	10x	0.99%	5.15TCr
TESCO PLC	15.17x	0.52x	7.7x	3.4%	3.9TCr
KROGER CO. (THE)	11.22x	0.33x	6x	2.6%	3.47TCr
WOOLWORTHS GROUP LIMITED	46.35x	0.9x	10.59x	2.35%	3.46TCr
AHOLD DELHAIZE N.V.	12.07x	0.46x	5.89x	3.9%	3.28TCr
GEORGE WESTON LIMITED	20.51x	0.76x	6.35x	1.26%	2.69TCr
AEON CO., LTD.	51.02x	0.62x	10.44x	1.06%	2.39TCr
US FOODS HOLDING CORP.	27.35x	0.69x	13.35x	-.--%	2.36TCr
Average	26.82x	0.73x	10.16x	1.9%	12.24TCr
Weighted average by Cap.	35.92x	1.14x	17.04x	1.18%