Valuation: Swire Pacific Limited

Market Cap 11TCr 1.46TCr 1.28TCr 1.19TCr 1.09TCr 2.06TCr 1,40600Cr 2.09TCr 14TCr 5.53TCr 69TCr 5.48TCr 5.36TCr 2,38900Cr P/E 2026 *
10.9x
P/E 2027 * 10.2x
Enterprise Value 18TCr 2.24TCr 1.97TCr 1.83TCr 1.68TCr 3.15TCr 2,15700Cr 3.2TCr 22TCr 8.49TCr 1,06100Cr 8.41TCr 8.23TCr 3,66700Cr EV / Sales 2026 *
1.84x
EV / Sales 2027 * 1.67x
Free-Float
35.55%
Yield 2026 *
4.3%
Yield 2027 * 4.56%
Manager TitleAgeSince
Director of Finance/CFO 59 01/04/2021
General Counsel 59 01/02/2022
Director TitleAgeSince
Chairman 53 01/07/2018
Director/Board Member 63 01/08/2015
Director/Board Member 75 17/05/2017
Change 5-day change 1-year change 3-year change Capi.($)
+3.39%-.--% - - 1.46TCr
+1.33%+0.85%+18.91%+32.13% 35TCr
+0.03%-3.98%-10.79%-8.17% 4.04TCr
+1.12%-1.34%+22.48%+105.05% 2.37TCr
+1.37%-0.68%+1.34%+15.54% 1.93TCr
-0.40%-1.33%-4.18%+42.06% 1.61TCr
+3.65%+2.19%+55.47%+189.27% 1.23TCr
+0.56%-0.77%+1.38%-9.36% 873.98Cr
-3.96%-8.18%-21.41%+60.61% 823.71Cr
-0.18%-6.45%-41.85%-44.52% 693.3Cr
Average +0.69%-3.33%+2.37%+42.51% 5.44TCr
Weighted average by Cap. +1.16%-3.98%+14.25%+34.60%

Financials

2026 *2027 *
Net sales 9.53TCr 1.22TCr 1.07TCr 992.97Cr 911.18Cr 1.71TCr 1,17100Cr 1.74TCr 12TCr 4.61TCr 58TCr 4.56TCr 4.47TCr 1,99000Cr 9.98TCr 1.27TCr 1.12TCr 1.04TCr 954.2Cr 1.79TCr 1,22600Cr 1.82TCr 12TCr 4.82TCr 60TCr 4.78TCr 4.68TCr 2,08400Cr
Net income 1.1TCr 140.29Cr 123.22Cr 114.59Cr 105.15Cr 197.57Cr 14TCr 200.61Cr 1.36TCr 531.61Cr 6.64TCr 526.64Cr 515.29Cr 23TCr 1.22TCr 156.15Cr 137.15Cr 127.55Cr 117.04Cr 219.91Cr 15TCr 223.3Cr 1.51TCr 591.73Cr 7.39TCr 586.2Cr 573.57Cr 26TCr
Net Debt 6.12TCr 780.47Cr 685.49Cr 637.49Cr 584.98Cr 1.1TCr 75TCr 1.12TCr 7.57TCr 2.96TCr 37TCr 2.93TCr 2.87TCr 1,27800Cr 5.24TCr 668.12Cr 586.81Cr 545.72Cr 500.77Cr 940.9Cr 64TCr 955.41Cr 6.48TCr 2.53TCr 32TCr 2.51TCr 2.45TCr 1,09400Cr
Logo Swire Pacific Limited
Swire Pacific Ltd is an investment holding company mainly engaged in the manufacture and sale of beverages. The Company operates its business through five segments. The Beverages segment engages in the manufacture and distribution The Coca-Cola Company (TCCC), including sparkling and water. The Aviation segment comprises an associate interest in airlines providing passenger services and cargo services, aviation maintenance and repair business. The Property segment engages in property investment, hotel investment and management, and property trading, with an investment portfolio encompassing office and retail premises, hotels, serviced apartments and other residential accommodation. The Trading and Industrial segment retails and distributes footwear, apparel and related accessories, packages and sells sugar, operates bakery chains, and sells passenger cars, commercial vehicles, motorcycles and scooters. The Head Office, Healthcare and others segment engages in healthcare investments.
Employees
-
Trader
Investor
Global
Quality
ESG MSCI
-