Valuation State Street Corporation

Stocks

Market Closed - NYSE 01:30:02 29/10/2026 am IST			5-day change	1st Jan Change
173.54 ^USD	+1.55%		+4.18%	+34.52%

11:05pm	Exchange-Traded Funds, US Equities Mixed After Midday	MT
07:48pm	Evercore ISI Adjusts State Street Price Target to $200 From $185	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	34,004	28,464	23,903	28,773	36,034	46,624	-	-
Change	-	-16.29%	-16.02%	20.37%	25.24%	29.39%	-	-
Enterprise Value (EV) ¹	49,182	46,734	48,269	65,566	61,406	77,185	77,550	78,592
Change	-	-4.98%	3.29%	35.83%	-6.34%	25.7%	0.47%	1.34%
P/E	12.9x	10.8x	13.9x	12x	13.7x	12.9x	11.2x	9.98x
PBR	1.24x	1.07x	0.98x	1.26x	1.48x	1.9x	1.74x	1.6x
PEG	-	-	-0.6x	0.3x	0.9x	0.3x	0.7x	0.8x
Capitalization / Revenue	2.83x	2.34x	2x	2.21x	2.58x	2.93x	2.77x	2.65x
EV / Revenue	4.09x	3.85x	4.04x	5.04x	4.4x	4.85x	4.61x	4.47x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	14.6x	13x	16.2x	18.9x	16.2x	14.8x	13.6x	12.9x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	2.18	2.4	2.64	2.9	3.2	3.505	3.784	4.024
Rate of return	2.34%	3.09%	3.41%	2.95%	2.48%	2.02%	2.18%	2.32%
EPS ²	7.19	7.19	5.58	8.21	9.4	13.44	15.5	17.39
Distribution rate	30.3%	33.4%	47.3%	35.3%	34%	26.1%	24.4%	23.1%
Net sales ¹	12,027	12,148	11,945	13,000	13,944	15,919	16,808	17,591
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	3,378	3,604	2,987	3,470	3,790	5,201	5,715	6,075
Net income ¹	2,572	2,660	1,821	2,483	2,717	3,754	4,178	4,500
Net Debt ¹	15,178	18,270	24,366	36,793	25,372	30,561	30,927	31,968
Reference price ²	93.00	77.57	77.46	98.15	129.01	173.54	173.54	173.54
Nbr of stocks (in thousands)	3,65,629	3,66,940	3,08,584	2,93,151	2,79,312	2,72,828	-	-
Announcement Date	19/01/22	20/01/23	19/01/24	17/01/25	16/01/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
STATE STREET CORPORATION	12.71x	4.85x	-	2.05%	4.66TCr
BLACKROCK, INC.	21.58x	5.88x	12.71x	2.02%	18TCr
UBS GROUP AG	13.36x	3.3x	-	2.65%	14TCr
BANK OF NEW YORK MELLON CORPORATION (THE)	15.81x	7.25x	-	1.56%	9.93TCr
BLACKSTONE INC.	19.42x	6.99x	12.46x	4.36%	9.33TCr
KKR & CO. INC.	14.5x	9.83x	16.85x	0.85%	8.25TCr
BROOKFIELD ASSET MANAGEMENT LTD.	22.09x	11.58x	18.97x	4.29%	7.47TCr
APOLLO GLOBAL MANAGEMENT, INC.	18.45x	10.63x	8.19x	1.96%	6.75TCr
AMERIPRISE FINANCIAL, INC.	10.86x	1.6x	4.95x	1.36%	4.35TCr
Average	16.53x	6.88x	12.35x	2.34%	9.19TCr
Weighted average by Cap.	17.23x	6.74x	12.98x	2.39%