Valuation: Spadel SA

Market Cap 151.07Cr 169.17Cr 140.93Cr 128.02Cr 240.91Cr 16TCr 243.26Cr 1.69TCr 661.81Cr 8.33TCr 635.18Cr 621.39Cr 27TCr P/E 2024
17.7x
P/E 2025 18.5x
Enterprise Value 134.33Cr 150.43Cr 125.32Cr 113.83Cr 214.21Cr 15TCr 216.3Cr 1.5TCr 588.47Cr 7.4TCr 564.79Cr 552.53Cr 24TCr EV / Sales 2024
1.53x
EV / Sales 2025 1.95x
Free-Float
1.86%
Yield 2024
1.83%
Yield 2025 1.75%
1 week-1.22%
Current month-4.71%
1 month-8.47%
3 months-26.36%
6 months+8.72%
Current year+45.95%
1 week 304
Extreme 304
350
1 month 304
Extreme 304
358
3 years 143
Extreme 143
448
Manager TitleAgeSince
Chief Executive Officer 63 01/06/2015
Director of Finance/CFO - 22/04/2025
Chief Operating Officer - 16/10/2017
Director TitleAgeSince
Director/Board Member 63 01/06/2015
Director/Board Member 60 10/06/2010
Chairman 66 23/08/2021
Change 5-day change 1-year change 3-year change Capi.($)
+3.85%-8.24%+43.36%+102.50% 169.08Cr
+2.27%+1.94%+32.74%+65.17% 37TCr
+3.73%+2.18%-7.56%-19.93% 17TCr
+1.80%+3.58%+27.02%+74.70% 8.4TCr
+1.71%+1.51%-24.06%-9.43% 5.7TCr
+1.10%+2.12%+20.69%+69.63% 4.49TCr
+2.36%+1.86%+22.20%+3.96% 4.16TCr
+2.02%+3.94%+29.77%+46.89% 2.26TCr
+0.14%-2.30%+27.14%+99.91% 2.04TCr
+0.59%+1.13%+6.45%+24.12% 1.83TCr
Average +1.00%-0.16%+17.78%+45.75% 9.19TCr
Weighted average by Cap. +0.06%-0.51%+18.08%+40.36%

Financials

2024 2025
Net sales 38Cr 42Cr 35Cr 32Cr 60Cr 4.11TCr 61Cr 424.88Cr 166.18Cr 2.09TCr 159.5Cr 156.03Cr 6.72TCr 40Cr 45Cr 37Cr 34Cr 64Cr 4.33TCr 64Cr 447.47Cr 175.02Cr 2.2TCr 167.98Cr 164.33Cr 7.08TCr
Net income 4.1Cr 4.59Cr 3.83Cr 3.48Cr 6.54Cr 444.97Cr 6.61Cr 46Cr 18Cr 226.11Cr 17Cr 17Cr 727.18Cr 5.12Cr 5.73Cr 4.78Cr 4.34Cr 8.16Cr 555.18Cr 8.24Cr 57Cr 22Cr 282.12Cr 22Cr 21Cr 907.3Cr
Net Debt -14Cr -16Cr -13Cr -12Cr -23Cr -1.57TCr -23Cr -162.03Cr -63Cr -797.3Cr -61Cr -60Cr -2.56TCr -17Cr -19Cr -16Cr -14Cr -27Cr -1.82TCr -27Cr -187.52Cr -73Cr -922.69Cr -70Cr -69Cr -2.97TCr
Projected Income Statement - Annual - Spadel SA
Logo Spadel SA
Spadel SA specializes in the production and marketing of soft drinks. The group also operates a spa (Thermes de Spa). The group's activity is organized essentially around two product families: - natural mineral water: the largest mineral water producer in Benelux with brands notably including Spa Marie-Henriette, Spa Reine, Spa Barisart, Bru®, Devin, Wattwiller and Carola; - lemonades, fruit syrups and flavored waters (brands Spa® Fruit, Spa® Duo and Spa® Touch). At the end of 2025, the group had 5 production sites located in Belgium (2), France (2) and Bulgaria. Net sales are distributed geographically as follows: Belgium/the Netherlands/Luxembourg (61.7%), Bulgaria (26.6%) and France (11.7%).
Employees
-
Date Price Change
08/26/08 €324.00 +3.85%
07/26/07 €312.00 -6.02%
06/26/06 €332.00 0.00%
05/26/05 €332.00 0.00%
02/26/02 €332.00 +1.22%