Valuation: Spadel SA

Market Cap 146.92Cr 169.21Cr 136.99Cr 125.84Cr 238Cr 16TCr 240.61Cr 1.62TCr 631.34Cr 8.05TCr 635.42Cr 621.5Cr 27TCr P/E 2024
17.7x
P/E 2025 18.5x
Enterprise Value 130.18Cr 149.93Cr 121.38Cr 111.5Cr 210.88Cr 14TCr 213.19Cr 1.43TCr 559.4Cr 7.13TCr 563.01Cr 550.68Cr 24TCr EV / Sales 2024
1.53x
EV / Sales 2025 1.95x
Free-Float
2.41%
Yield 2024
1.83%
Yield 2025 1.75%
1 day+1.14%
1 week-6.84%
Current month-4.32%
1 month-11.50%
3 months+7.93%
6 months+27.34%
Current year+55.26%
1 week 350
Extreme 350
372
1 month 350
Extreme 350
448
Current year 236
Extreme 236
448
1 year 200
Extreme 200
448
3 years 148
Extreme 148
448
5 years 148
Extreme 148
448
10 years 100.35
Extreme 100.35
448
Manager TitleAgeSince
Chief Executive Officer 63 01/06/2015
Director of Finance/CFO - 22/04/2025
Chief Operating Officer - 16/10/2017
Director TitleAgeSince
Director/Board Member 63 01/06/2015
Director/Board Member 60 10/06/2010
Chairman 66 23/08/2021
Date Insider Type Main position Quantity % Market Cap.
12/04/24
Gerefis SA
BuyCompany 4,600 0.1108%
Change 5-day change 1-year change 3-year change Capi.($)
+1.14%-6.84%+71.84%+115.85% 169.21Cr
-0.35%-1.94%+25.52%+42.58% 37TCr
+0.61%+0.06%-6.55%-7.44% 4.23TCr
+3.34%-1.64%+27.03%+120.64% 2.37TCr
-0.68%-1.72%-0.96%+18.48% 1.91TCr
+0.25%-1.59%-13.38%+33.51% 1.56TCr
-1.33%-2.13%+36.83%+49.23% 1.51TCr
+0.13%-7.18%+61.59%+160.41% 1.2TCr
-0.98%-10.00%-2.67%-8.93% 882.35Cr
+5.13%-5.14%-16.99%+59.16% 845.12Cr
Average +0.07%-2.18%+18.23%+58.35% 5.19TCr
Weighted average by Cap. +0.06%+1.89%+20.98%+43.46%

Financials

2024 2025
Net sales 38Cr 44Cr 35Cr 32Cr 61Cr 4.16TCr 62Cr 416.99Cr 163.01Cr 2.08TCr 164.06Cr 160.47Cr 6.88TCr 40Cr 46Cr 37Cr 34Cr 65Cr 4.38TCr 65Cr 439.16Cr 171.68Cr 2.19TCr 172.79Cr 169Cr 7.25TCr
Net income 4.1Cr 4.73Cr 3.83Cr 3.51Cr 6.65Cr 449.46Cr 6.72Cr 45Cr 18Cr 224.68Cr 18Cr 17Cr 744.46Cr 5.12Cr 5.9Cr 4.77Cr 4.38Cr 8.29Cr 560.79Cr 8.38Cr 56Cr 22Cr 280.33Cr 22Cr 22Cr 928.85Cr
Net Debt -14Cr -17Cr -13Cr -12Cr -23Cr -1.58TCr -24Cr -159.03Cr -62Cr -792.25Cr -63Cr -61Cr -2.63TCr -17Cr -19Cr -16Cr -14Cr -27Cr -1.83TCr -27Cr -184.04Cr -72Cr -916.85Cr -72Cr -71Cr -3.04TCr
Logo Spadel SA
Spadel SA specializes in the production and marketing of soft drinks. The group also operates a spa (Thermes de Spa). The group's activity is organized essentially around two product families: - natural mineral water: the largest mineral water producer in Benelux with brands notably including Spa Marie-Henriette, Spa Reine, Spa Barisart, Bru®, Devin, Wattwiller and Carola; - lemonades, fruit syrups and flavored waters (brands Spa® Fruit, Spa® Duo and Spa® Touch). At the end of 2025, the group had 5 production sites located in Belgium (2), France (2) and Bulgaria. Net sales are distributed geographically as follows: Belgium/the Netherlands/Luxembourg (61.7%), Bulgaria (26.6%) and France (11.7%).
Employees
1,416
Date Price Change Volume
04/26/04 €354.00 +1.14% 44
03/26/03 €350.00 -5.41% 53
31/26/31 €370.00 -0.54% 111
30/26/30 €372.00 -7.00% 69
29/26/29 €400.00 +5.26% 232