Valuation: Spadel

Market Cap 141.11Cr 161.83Cr 133.24Cr 120.99Cr 226.69Cr 16TCr 227.64Cr 1.6TCr 615.91Cr 7.89TCr 607.9Cr 594.4Cr 25TCr P/E 2024
17.7x
P/E 2025 18.5x
Enterprise Value 124.37Cr 142.63Cr 117.43Cr 106.64Cr 199.8Cr 14TCr 200.63Cr 1.41TCr 542.83Cr 6.96TCr 535.77Cr 523.88Cr 22TCr EV / Sales 2024
1.53x
EV / Sales 2025 1.95x
Free-Float
1.86%
Yield 2024
1.83%
Yield 2025 1.75%
Manager TitleAgeSince
Chief Executive Officer 63 01/06/2015
Director of Finance/CFO - 22/04/2025
Chief Operating Officer - 16/10/2017
Director TitleAgeSince
Director/Board Member 63 01/06/2015
Director/Board Member 60 10/06/2010
Chairman 66 23/08/2021
Change 5-day change 1-year change 3-year change Capi.($)
-.--%-.--% - - 161.83Cr
+0.22%-0.05%+32.85%+51.01% 38TCr
-1.50%-1.37%+14.20%-8.32% 4.21TCr
-7.85%-5.47%+16.58%+84.86% 2.07TCr
+0.45%+2.76%+5.68%+24.72% 1.98TCr
+1.90%-0.68%+51.07%+85.61% 1.53TCr
+1.36%+4.47%-7.77%+16.98% 1.49TCr
-3.46%-0.28%+69.65%+190.83% 1.28TCr
-2.15%+1.28%-3.67%-3.61% 888.39Cr
-2.84%-1.11%-8.72%+42.20% 743.55Cr
Average -1.38%-0.92%+18.87%+53.81% 5.8TCr
Weighted average by Cap. -0.32%-0.36%+28.73%+48.98%

Financials

2024 2025
Net sales 38Cr 44Cr 36Cr 33Cr 61Cr 4.17TCr 61Cr 429.06Cr 165.57Cr 2.12TCr 163.42Cr 159.79Cr 6.83TCr 40Cr 46Cr 38Cr 34Cr 64Cr 4.4TCr 64Cr 451.88Cr 174.38Cr 2.24TCr 172.11Cr 168.29Cr 7.19TCr
Net income 4.1Cr 4.71Cr 3.87Cr 3.52Cr 6.59Cr 451.47Cr 6.62Cr 46Cr 18Cr 229.54Cr 18Cr 17Cr 738.56Cr 5.12Cr 5.87Cr 4.83Cr 4.39Cr 8.22Cr 563.3Cr 8.26Cr 58Cr 22Cr 286.39Cr 22Cr 22Cr 921.48Cr
Net Debt -14Cr -17Cr -14Cr -12Cr -23Cr -1.59TCr -23Cr -163.63Cr -63Cr -809.37Cr -62Cr -61Cr -2.6TCr -17Cr -19Cr -16Cr -14Cr -27Cr -1.84TCr -27Cr -189.36Cr -73Cr -936.66Cr -72Cr -71Cr -3.01TCr
Logo Spadel
Spadel SA specializes in the production and marketing of soft drinks. The group also operates a spa (Thermes de Spa). The group's activity is organized essentially around two product families: - natural mineral water: the largest mineral water producer in Benelux with brands notably including Spa Marie-Henriette, Spa Reine, Spa Barisart, Bru®, Devin, Wattwiller and Carola; - lemonades, fruit syrups and flavored waters (brands Spa® Fruit, Spa® Duo and Spa® Touch). At the end of 2025, the group had 5 production sites located in Belgium (2), France (2) and Bulgaria. Net sales are distributed geographically as follows: Belgium/the Netherlands/Luxembourg (61.7%), Bulgaria (26.6%) and France (11.7%).
Employees
-
-40%: Exceptional extension
d
:
:
SEIZE THE OFFER!