Market Closed -
Australian S.E.
11:40:42 02/05/2024 am IST
|
5-day change
|
1st Jan Change
|
25.94
AUD
|
-1.56%
|
|
-3.39%
|
-19.14%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
12,844
|
14,460
|
18,352
|
15,573
|
16,747
|
12,659
|
-
|
-
|
Enterprise Value (EV)
1 |
15,143
|
17,845
|
20,687
|
16,370
|
19,049
|
15,260
|
15,176
|
14,974
|
P/E ratio
|
22.2
x
|
27.5
x
|
14.1
x
|
10.9
x
|
24.5
x
|
22.9
x
|
18.4
x
|
16.4
x
|
Yield
|
3.1%
|
2.79%
|
2.37%
|
3.03%
|
2.92%
|
3.78%
|
4.05%
|
4.32%
|
Capitalization / Revenue
|
2.09
x
|
2.12
x
|
2.1
x
|
1.67
x
|
2.05
x
|
1.44
x
|
1.36
x
|
1.3
x
|
EV / Revenue
|
2.47
x
|
2.61
x
|
2.36
x
|
1.75
x
|
2.33
x
|
1.73
x
|
1.62
x
|
1.54
x
|
EV / EBITDA
|
14.3
x
|
12.5
x
|
8.08
x
|
5.78
x
|
11.2
x
|
9.12
x
|
8.02
x
|
7.4
x
|
EV / FCF
|
26.8
x
|
15.9
x
|
11.7
x
|
8.44
x
|
17.6
x
|
20.3
x
|
15.3
x
|
14.1
x
|
FCF Yield
|
3.74%
|
6.31%
|
8.55%
|
11.8%
|
5.68%
|
4.93%
|
6.52%
|
7.09%
|
Price to Book
|
2.37
x
|
2.55
x
|
2.87
x
|
2.14
x
|
2.17
x
|
1.59
x
|
1.56
x
|
1.52
x
|
Nbr of stocks (in thousands)
|
4,73,945
|
4,75,174
|
4,77,907
|
4,71,771
|
4,70,806
|
4,80,404
|
-
|
-
|
Reference price
2 |
27.10
|
30.43
|
38.40
|
33.01
|
35.57
|
26.35
|
26.35
|
26.35
|
Announcement Date
|
19/08/19
|
19/08/20
|
23/08/21
|
23/08/22
|
16/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
6,134
|
6,832
|
8,752
|
9,340
|
8,169
|
8,813
|
9,340
|
9,717
|
EBITDA
1 |
1,061
|
1,425
|
2,560
|
2,830
|
1,708
|
1,673
|
1,892
|
2,022
|
EBIT
1 |
787.7
|
819.2
|
1,918
|
2,155
|
1,005
|
903.7
|
1,094
|
1,203
|
Operating Margin
|
12.84%
|
11.99%
|
21.92%
|
23.07%
|
12.3%
|
10.25%
|
11.71%
|
12.38%
|
Earnings before Tax (EBT)
1 |
722.3
|
699.1
|
1,829
|
2,077
|
931.2
|
780.7
|
958.7
|
1,087
|
Net income
1 |
549.7
|
527.7
|
1,315
|
1,461
|
685
|
549.1
|
688.1
|
773.1
|
Net margin
|
8.96%
|
7.72%
|
15.03%
|
15.64%
|
8.39%
|
6.23%
|
7.37%
|
7.96%
|
EPS
2 |
1.221
|
1.106
|
2.731
|
3.025
|
1.450
|
1.149
|
1.435
|
1.610
|
Free Cash Flow
1 |
565.7
|
1,125
|
1,769
|
1,939
|
1,082
|
753.1
|
989.6
|
1,062
|
FCF margin
|
9.22%
|
16.47%
|
20.22%
|
20.76%
|
13.24%
|
8.55%
|
10.6%
|
10.93%
|
FCF Conversion (EBITDA)
|
53.33%
|
78.97%
|
69.12%
|
68.5%
|
63.36%
|
45%
|
52.32%
|
52.5%
|
FCF Conversion (Net income)
|
102.91%
|
213.24%
|
134.54%
|
132.75%
|
157.95%
|
137.15%
|
143.82%
|
137.35%
|
Dividend per Share
2 |
0.8400
|
0.8500
|
0.9100
|
1.000
|
1.040
|
0.9965
|
1.067
|
1.137
|
Announcement Date
|
19/08/19
|
19/08/20
|
23/08/21
|
23/08/22
|
16/08/23
|
-
|
-
|
-
|
Fiscal Period: June |
2020 S1
|
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
---|
Net sales
1 |
3,344
|
3,488
|
4,432
|
4,319
|
4,757
|
4,584
|
4,082
|
4,087
|
4,306
|
4,613
|
4,613
|
4,857
|
EBITDA
1 |
548
|
877.1
|
1,307
|
1,253
|
1,540
|
1,291
|
920.2
|
787.3
|
736.7
|
965
|
960
|
1,030
|
EBIT
1 |
399.9
|
419.3
|
993.8
|
924.4
|
1,208
|
947
|
574.6
|
430
|
353
|
560
|
551
|
605
|
Operating Margin
|
11.96%
|
12.02%
|
22.42%
|
21.4%
|
25.39%
|
20.66%
|
14.07%
|
10.52%
|
8.2%
|
12.14%
|
11.94%
|
12.46%
|
Earnings before Tax (EBT)
1 |
347.4
|
-
|
944
|
884.6
|
1,168
|
908.7
|
536.9
|
394.3
|
300
|
488
|
479
|
539
|
Net income
1 |
256
|
271.7
|
677.6
|
637.4
|
827.7
|
632.9
|
382.4
|
302.6
|
202.3
|
342
|
323
|
378
|
Net margin
|
7.66%
|
7.79%
|
15.29%
|
14.76%
|
17.4%
|
13.81%
|
9.37%
|
7.41%
|
4.7%
|
7.41%
|
7%
|
7.78%
|
EPS
2 |
0.5370
|
0.5690
|
1.409
|
1.322
|
1.708
|
1.317
|
0.8090
|
0.6410
|
0.4260
|
0.7280
|
0.6425
|
0.7305
|
Dividend per Share
2 |
0.3400
|
0.5100
|
0.3600
|
0.5500
|
0.4000
|
0.6000
|
0.4200
|
0.6200
|
0.4300
|
0.6510
|
0.4520
|
0.7300
|
Announcement Date
|
18/02/20
|
19/08/20
|
17/02/21
|
23/08/21
|
20/02/22
|
23/08/22
|
15/02/23
|
16/08/23
|
19/02/24
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
2,299
|
3,386
|
2,335
|
797
|
2,302
|
2,602
|
2,517
|
2,316
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
2.167
x
|
2.376
x
|
0.9122
x
|
0.2816
x
|
1.348
x
|
1.555
x
|
1.331
x
|
1.145
x
|
Free Cash Flow
1 |
566
|
1,125
|
1,769
|
1,939
|
1,082
|
753
|
990
|
1,062
|
ROE (net income / shareholders' equity)
|
11.5%
|
9.46%
|
22%
|
21.4%
|
9.05%
|
6.92%
|
8.48%
|
9.34%
|
ROA (Net income/ Total Assets)
|
6.05%
|
4.78%
|
11%
|
12%
|
5.36%
|
4.31%
|
5.2%
|
5.6%
|
Assets
1 |
9,080
|
11,044
|
11,944
|
12,156
|
12,776
|
12,748
|
13,231
|
13,804
|
Book Value Per Share
2 |
11.40
|
11.90
|
13.40
|
15.40
|
16.40
|
16.60
|
16.90
|
17.40
|
Cash Flow per Share
2 |
1.880
|
2.850
|
4.240
|
4.610
|
3.110
|
2.520
|
2.930
|
3.130
|
Capex
1 |
282
|
235
|
274
|
287
|
389
|
501
|
517
|
547
|
Capex / Sales
|
4.59%
|
3.44%
|
3.13%
|
3.07%
|
4.76%
|
5.68%
|
5.53%
|
5.63%
|
Announcement Date
|
19/08/19
|
19/08/20
|
23/08/21
|
23/08/22
|
16/08/23
|
-
|
-
|
-
|
Last Close Price
26.35
AUD Average target price
30.63
AUD Spread / Average Target +16.23% Consensus |
1st Jan change
|
Capi.
|
---|
| -19.14% | 8.22B | | +45.10% | 3.73B | | -7.18% | 2.46B | | -38.71% | 2.46B | | -8.43% | 2.36B | | -13.72% | 1.78B | | -19.73% | 1.52B | | -40.78% | 1.21B | | +8.32% | 1.12B | | -11.81% | 1.09B |
Medical & Diagnostic Laboratories
|