Valuation Soitec London S.E.

Stocks

Real-time Estimate Tradegate Other stock markets 03:04:37 30/07/2026 pm IST			5-day change	1st Jan Change
96.95 ^EUR	+1.58%		-18.74%	+313.72%

29/07	Soitec SA - Shareholder/Analyst Call
29/07	Soitec Sa Announces Board Appointments	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	5,970	5,252	3,423	1,748	1,843	3,434	-	-
Change	-	-12.02%	-34.82%	-48.94%	5.45%	86.29%	-	-
Enterprise Value (EV) ¹	5,828	5,111	3,462	1,841	1,901	3,399	3,298	3,171
Change	-	-12.3%	-32.26%	-46.83%	3.27%	78.77%	-2.95%	-3.85%
P/E	30.4x	23x	19.7x	19.1x	-8.37x	638x	42.3x	20.7x
PBR	5.53x	3.97x	2.29x	1.1x	1.39x	2.59x	2.4x	2.2x
PEG	-	1.7x	-0.8x	-0.4x	0x	-6x	0x	0x
Capitalization / Revenue	6.92x	4.82x	3.5x	1.96x	3.11x	5.06x	4.02x	3.15x
EV / Revenue	6.75x	4.69x	3.54x	2.07x	3.21x	5.01x	3.86x	2.91x
EV / EBITDA	18.9x	13.1x	10.4x	6.18x	12.6x	19.8x	12.4x	8.07x
EV / EBIT	29.9x	19.1x	16.6x	15.5x	-14.5x	107x	27.7x	14.3x
EV / FCF	119x	150x	-57.7x	920x	25.7x	31.6x	29.3x	29.6x
FCF Yield	0.84%	0.67%	-1.73%	0.11%	3.89%	3.17%	3.42%	3.38%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	5.63	6.41	4.88	2.56	-6.17	0.1509	2.273	4.645
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	863	1,089	978	891	592	679	853.6	1,089
EBITDA ¹	309	391	332	298	151	171.3	266.9	392.8
EBIT ¹	195	267	208	119	-131	31.78	118.9	221.8
Net income ¹	202	232	178	92	-220	13.54	91.62	179.3
Net Debt ¹	-142	-141	39	93	58	-35.04	-135.4	-262.4
Reference price ²	171.10	147.60	95.90	49.00	51.64	96.20	96.20	96.20
Nbr of stocks (in thousands)	34,893	35,585	35,696	35,671	35,691	35,692	-	-
Announcement Date	08/06/22	07/06/23	22/05/24	27/05/25	27/05/26	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	20.1x	11.29x	16.74x	0.4%	4,60200Cr
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	20.64x	10.05x	13.63x	1.23%	1,76100Cr
BROADCOM INC.	41.11x	16.85x	24.8x	0.71%	1,76200Cr
MICRON TECHNOLOGY, INC.	10.16x	6.1x	7.37x	0.07%	83TCr
SK HYNIX INC.	4.16x	2.31x	2.84x	0.38%	70TCr
AMD (ADVANCED MICRO DEVICES)	79.91x	13.82x	51.03x	-.--%	70TCr
INTEL CORPORATION	-35.37x	6.9x	19.25x	-.--%	41TCr
ARM HOLDINGS PLC	185.43x	39.48x	83.78x	-.--%	24TCr
TEXAS INSTRUMENTS INCORPORATED	31.92x	11.58x	21.47x	2.12%	25TCr
Average	39.78x	13.15x	26.77x	0.54%	1,25200Cr
Weighted average by Cap.	27.21x	11.62x	19.71x	0.54%