Financials Softcen Co., Ltd.

Equities

A032680

KR7032680001

IT Services & Consulting

End-of-day quote Korea S.E. 03:30:00 03/05/2024 am IST 5-day change 1st Jan Change
641 KRW -0.62% Intraday chart for Softcen Co., Ltd. +4.23% +9.20%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023
Capitalization 1 80,750 71,373 87,472 58,851 61,212
Enterprise Value (EV) 1 40,686 45,820 53,744 47,766 41,439
P/E ratio -23.6 x -111 x 6.25 x 7.03 x -5.1 x
Yield - - - - -
Capitalization / Revenue 0.85 x 0.9 x 0.95 x 0.8 x 1 x
EV / Revenue 0.43 x 0.58 x 0.58 x 0.65 x 0.68 x
EV / EBITDA 83.9 x 10.6 x 2.36 x 2.67 x -14.9 x
EV / FCF - -47,53,527 x 40,03,543 x -23,26,672 x 99,16,062 x
FCF Yield - -0% 0% -0% 0%
Price to Book 2.46 x 1.94 x 1.6 x 0.87 x 1.14 x
Nbr of stocks (in thousands) 83,940 89,440 89,440 94,312 1,04,279
Reference price 2 962.0 798.0 978.0 624.0 587.0
Announcement Date 22/03/21 22/03/21 23/03/22 23/03/23 21/03/24
1KRW in Million2KRW
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023
Net sales 1 94,999 78,927 92,500 73,373 61,085
EBITDA 1 484.8 4,308 22,737 17,913 -2,782
EBIT 1 126.2 3,810 20,711 16,284 -4,653
Operating Margin 0.13% 4.83% 22.39% 22.19% -7.62%
Earnings before Tax (EBT) 1 -2,934 2,779 18,803 14,966 -10,606
Net income 1 -3,377 -615.5 15,030 10,724 -11,458
Net margin -3.55% -0.78% 16.25% 14.62% -18.76%
EPS 2 -40.80 -7.200 156.4 88.74 -115.0
Free Cash Flow - -9,639 13,424 -20,530 4,179
FCF margin - -12.21% 14.51% -27.98% 6.84%
FCF Conversion (EBITDA) - - 59.04% - -
FCF Conversion (Net income) - - 89.31% - -
Dividend per Share - - - - -
Announcement Date 22/03/21 22/03/21 23/03/22 23/03/23 21/03/24
1KRW in Million2KRW
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023
Net Debt 1 - - - - -
Net Cash position 1 40,064 25,552 33,728 11,085 19,773
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow - -9,639 13,424 -20,530 4,179
ROE (net income / shareholders' equity) - 2.4% 29.9% 16.2% -13.8%
ROA (Net income/ Total Assets) - 3.67% 15% 9.09% -2.59%
Assets 1 - -16,781 99,966 1,17,931 4,42,636
Book Value Per Share 2 391.0 411.0 610.0 721.0 514.0
Cash Flow per Share 2 479.0 309.0 455.0 393.0 431.0
Capex 1 376 1,096 7,106 13,542 2,318
Capex / Sales 0.4% 1.39% 7.68% 18.46% 3.79%
Announcement Date 22/03/21 22/03/21 23/03/22 23/03/23 21/03/24
1KRW in Million2KRW
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Equities
  3. A032680 Stock
  4. Financials Softcen Co., Ltd.