|
Delayed
Sao Paulo
12:22:04 04/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 9.180 BRL | +9.29% |
|
+11.71% | +25.82% |
| 07/08 | Sendas Distribuidora S.A., Q2 2026 Earnings Call, Aug 07, 2026 | |
| 07/08 | Sendas Distribuidora S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
Company Valuation: Sendas Distribuidora S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,451 | 26,268 | 18,290 | 7,613 | 9,787 | 12,220 | - | - |
| Change | - | 50.53% | -30.37% | -58.38% | 28.55% | 24.87% | - | - |
| Enterprise Value (EV) 1 | 22,902 | 26,268 | 37,199 | 28,196 | 30,710 | 33,509 | 32,211 | 31,588 |
| Change | - | 14.7% | 41.61% | -24.2% | 8.91% | 9.12% | -3.87% | -1.93% |
| P/E | 10.9x | 21.6x | 25.8x | 9.92x | 19.8x | 9.07x | 8.92x | 7.68x |
| PBR | 6.35x | - | 3.96x | 1.45x | 1.76x | 1.82x | 1.54x | 1.32x |
| PEG | - | -0.9x | -0.6x | 1.21x | -0.6x | 0x | 5.38x | 0.5x |
| Capitalization / Revenue | 0.42x | 0.48x | 0.28x | 0.1x | 0.13x | 0.15x | 0.15x | 0.14x |
| EV / Revenue | 0.55x | 0.48x | 0.56x | 0.38x | 0.4x | 0.42x | 0.38x | 0.36x |
| EV / EBITDA | 6.9x | 6.71x | 7.89x | 5.23x | 5.17x | 4.68x | 4.66x | 4.56x |
| EV / EBIT | 8.88x | 9.22x | 11.3x | 7.34x | 8.48x | 6.02x | 6.48x | 6.52x |
| EV / FCF | 22x | - | 13.9x | 8.69x | 6.78x | 12x | 12.6x | 16.7x |
| FCF Yield | 4.55% | - | 7.2% | 11.5% | 14.7% | 8.32% | 7.95% | 6% |
| Dividend per Share 2 | 0.1251 | - | - | - | - | 0.09 | 0.2568 | 0.367 |
| Rate of return | 0.97% | - | - | - | - | 0.99% | 2.81% | 4.02% |
| EPS 2 | 1.189 | 0.9016 | 0.5242 | 0.5673 | 0.3679 | 1.007 | 1.024 | 1.188 |
| Distribution rate | 10.5% | - | - | - | - | 8.94% | 25.1% | 30.9% |
| Net sales 1 | 41,898 | 54,520 | 66,503 | 73,819 | 77,307 | 79,316 | 83,882 | 88,129 |
| EBITDA 1 | 3,319 | 3,912 | 4,712 | 5,391 | 5,938 | 7,154 | 6,917 | 6,924 |
| EBIT 1 | 2,579 | 2,850 | 3,285 | 3,844 | 3,623 | 5,563 | 4,969 | 4,844 |
| Net income 1 | 1,610 | 1,220 | 710 | 769 | 497 | 1,369 | 1,494 | 1,612 |
| Net Debt 1 | 5,451 | - | 18,909 | 20,583 | 20,923 | 21,289 | 19,991 | 19,368 |
| Reference price 2 | 12.960 | 19.470 | 13.530 | 5.630 | 7.280 | 9.130 | 9.130 | 9.130 |
| Nbr of stocks (in thousands) | 13,46,499 | 13,49,165 | 13,51,833 | 13,52,216 | 13,44,303 | 13,38,440 | - | - |
| Announcement Date | 21/02/22 | 16/02/23 | 21/02/24 | 19/02/25 | 11/02/26 | - | - | - |
1BRL in Million2BRL
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.07x | 0.42x | 4.68x | 0.99% | 239.33Cr | |
| 36.84x | 1.19x | 18.16x | 0.94% | 84TCr | |
| 23.97x | 1.15x | 10.01x | 0.99% | 5.17TCr | |
| 15.32x | 0.53x | 7.77x | 3.36% | 3.93TCr | |
| 16.24x | 0.63x | 11.78x | 2.71% | 3.92TCr | |
| 11.53x | 0.33x | 6.14x | 2.55% | 3.57TCr | |
| 27.06x | 0.84x | 9.71x | 2.72% | 3.46TCr | |
| 11.42x | 0.45x | 5.68x | 4.12% | 3.11TCr | |
| 20.33x | 0.76x | 6.31x | 1.28% | 2.67TCr | |
| 50.11x | 0.56x | 9.42x | 1.08% | 2.37TCr | |
| Average | 22.19x | 0.69x | 8.97x | 2.07% | 11.26TCr | |
| Weighted average by Cap. | 32.81x | 1.06x | 15.72x | 1.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ASAI3 Stock
- Valuation Sendas Distribuidora S.A.
Select your edition
All financial news and data tailored to specific country editions
