Valuation Sendas Distribuidora S.A.

Stocks

Market Closed - Sao Paulo 01:35:36 18/09/2026 am IST			5-day change	1st Jan Change
10.21 ^BRL	+21.55%		+3.55%	+40.25%

07/08	Sendas Distribuidora S.A., Q2 2026 Earnings Call, Aug 07, 2026
07/08	Sendas Distribuidora S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	17,451	26,268	18,290	7,613	9,787	13,665	-	-
Change	-	50.53%	-30.37%	-58.38%	28.55%	39.64%	-	-
Enterprise Value (EV) ¹	22,902	26,268	37,199	28,196	30,710	34,955	33,657	33,034
Change	-	14.7%	41.61%	-24.2%	8.91%	13.82%	-3.71%	-1.85%
P/E	10.9x	21.6x	25.8x	9.92x	19.8x	10.1x	9.95x	8.59x
PBR	6.35x	-	3.96x	1.45x	1.76x	2x	1.72x	1.47x
PEG	-	-0.9x	-0.6x	1.21x	-0.6x	0x	5.3x	0.5x
Capitalization / Revenue	0.42x	0.48x	0.28x	0.1x	0.13x	0.17x	0.16x	0.16x
EV / Revenue	0.55x	0.48x	0.56x	0.38x	0.4x	0.44x	0.4x	0.38x
EV / EBITDA	6.9x	6.71x	7.89x	5.23x	5.17x	4.89x	4.87x	4.77x
EV / EBIT	8.88x	9.22x	11.3x	7.34x	8.48x	6.37x	6.65x	6.66x
EV / FCF	22x	-	13.9x	8.69x	6.78x	13.1x	13.7x	18.1x
FCF Yield	4.55%	-	7.2%	11.5%	14.7%	7.64%	7.28%	5.54%
Dividend per Share ²	0.1251	-	-	-	-	0.0897	0.2568	0.367
Rate of return	0.97%	-	-	-	-	0.88%	2.52%	3.59%
EPS ²	1.189	0.9016	0.5242	0.5673	0.3679	1.007	1.026	1.188
Distribution rate	10.5%	-	-	-	-	8.91%	25%	30.9%
Net sales ¹	41,898	54,520	66,503	73,819	77,307	79,481	83,868	88,034
EBITDA ¹	3,319	3,912	4,712	5,391	5,938	7,151	6,915	6,924
EBIT ¹	2,579	2,850	3,285	3,844	3,623	5,491	5,064	4,962
Net income ¹	1,610	1,220	710	769	497	1,392	1,436	1,589
Net Debt ¹	5,451	-	18,909	20,583	20,923	21,289	19,991	19,368
Reference price ²	12.96	19.47	13.53	5.63	7.28	10.21	10.21	10.21
Nbr of stocks (in thousands)	13,46,499	13,49,165	13,51,833	13,52,216	13,44,303	13,38,440	-	-
Announcement Date	21/02/22	16/02/23	21/02/24	19/02/25	11/02/26	-	-	-

¹BRL in Million²BRL

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
SENDAS DISTRIBUIDORA S.A.	10.14x	0.44x	4.89x	0.88%	264.99Cr
WALMART INC.	37.08x	1.19x	18.3x	0.93%	85TCr
LOBLAW COMPANIES LIMITED	24.24x	1.16x	10.11x	0.98%	5.16TCr
TESCO PLC	15.79x	0.54x	7.95x	3.26%	4TCr
SYSCO CORPORATION	15.84x	0.63x	11.72x	2.8%	3.89TCr
KROGER CO. (THE)	12.07x	0.34x	6.32x	2.45%	3.62TCr
WOOLWORTHS GROUP LIMITED	26.23x	0.82x	9.48x	2.81%	3.33TCr
AHOLD DELHAIZE N.V.	11.93x	0.46x	5.8x	3.95%	3.21TCr
GEORGE WESTON LIMITED	20.87x	0.77x	6.43x	1.24%	2.71TCr
AEON CO., LTD.	51.79x	0.56x	9.38x	1.09%	2.39TCr
Average	22.60x	0.69x	9.04x	2.04%	11.33TCr
Weighted average by Cap.	33.04x	1.07x	15.84x	1.28%