Stock 7326 SBI INSURANCE GROUP CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials SBI Insurance Group Co., Ltd.

Equities

7326

JP3163420007

Multiline Insurance & Brokers

Market Closed - Japan Exchange
Other stock markets
 11:30:00 02/05/2024 am IST 		5-day change 1st Jan Change
990 JPY -1.30% Intraday chart for SBI Insurance Group Co., Ltd. -0.30% -4.07%
2020 ELEMENT Insurance AG announced that it has received €39 million in funding from a group of investors CI
2020 SBI Insurance Group Co., Ltd. announced that it has received ¥2.278 billion in funding from Hikari Tsushin, Inc. CI

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023
Capitalization 1 26,746 19,137 32,664 25,590 22,760
Enterprise Value (EV) 1 -939.3 -8,638 -145.3 -5,857 -10,346
P/E ratio 10.5 x 4.41 x 6.72 x 3.38 x 2.31 x
Yield - - - - 1.09%
Capitalization / Revenue 0.4 x 0.27 x 0.38 x 0.29 x 0.24 x
EV / Revenue -0.01 x -0.12 x -0 x -0.07 x -0.11 x
EV / EBITDA -3,01,070 x -23,21,528 x -26,385 x -7,32,327 x -12,01,449 x
EV / FCF -2,77,224 x -47,91,461 x -46,659 x -12,40,429 x -12,50,932 x
FCF Yield -0% -0% -0% -0% -0%
Price to Book 0.7 x 0.46 x 0.75 x 0.6 x 0.59 x
Nbr of stocks (in thousands) 22,821 24,820 24,820 24,820 24,820
Reference price 2 1,172 771.0 1,316 1,031 917.0
Announcement Date 20/06/19 23/06/20 22/06/21 21/06/22 23/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net sales 1 62,159 66,330 70,356 86,647 87,777 96,080
EBITDA - 3,120 3,721 5,507 7,998 8,611
EBIT 1 1,093 2,151 2,363 3,917 6,227 6,607
Operating Margin 1.76% 3.24% 3.36% 4.52% 7.09% 6.88%
Earnings before Tax (EBT) 1 843 2,838 4,048 5,791 8,846 10,437
Net income 1 724 2,323 4,069 4,861 7,571 9,836
Net margin 1.16% 3.5% 5.78% 5.61% 8.63% 10.24%
EPS 2 38.47 111.3 174.8 195.8 305.0 396.3
Free Cash Flow - 3,388 1,803 3,114 4,722 8,270
FCF margin - 5.11% 2.56% 3.59% 5.38% 8.61%
FCF Conversion (EBITDA) - 108.6% 48.45% 56.55% 59.04% 96.04%
FCF Conversion (Net income) - 145.86% 44.31% 64.06% 62.37% 84.08%
Dividend per Share - - - - - 10.00
Announcement Date 21/08/18 20/06/19 23/06/20 22/06/21 21/06/22 23/06/23
1JPY in Million2JPY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2020 S1 2021 S1 2022 S1 2022 Q3 2023 Q1 2023 S1 2023 Q3 2024 Q1 2024 S1 2024 Q3
Net sales 1 32,279 40,626 43,806 21,846 24,768 47,897 22,445 27,908 52,507 25,959
EBITDA - - - - - - - - - -
EBIT - - - - - - - - - -
Operating Margin - - - - - - - - - -
Earnings before Tax (EBT) 1 305 1,144 1,743 160 1,755 2,059 -59 2,669 2,166 84
Net income 1 222 773 1,154 -51 1,417 1,493 -107 2,152 1,667 64
Net margin 0.69% 1.9% 2.63% -0.23% 5.72% 3.12% -0.48% 7.71% 3.17% 0.25%
EPS 2 9.770 31.16 46.52 -2.050 57.13 60.18 -4.330 86.71 67.18 2.580
Dividend per Share - - - - - - - - - -
Announcement Date 13/11/19 12/11/20 10/11/21 08/02/22 10/08/22 10/11/22 09/02/23 09/08/23 09/11/23 07/02/24
1JPY in Million2JPY
Estimates

Balance Sheet Analysis

Fiscal Period: March 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 28,720 27,685 27,775 32,809 31,447 33,106
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - 3,388 1,803 3,114 4,722 8,270
ROE (net income / shareholders' equity) - 6.69% 10.2% 11.4% 17.4% 24%
ROA (Net income/ Total Assets) - 0.79% 0.84% 1.32% 2.01% 2.16%
Assets 1 - 2,94,722 4,82,280 3,68,202 3,75,937 4,56,321
Book Value Per Share 2 1,643 1,680 1,672 1,760 1,731 1,562
Cash Flow per Share 2 1,526 1,213 1,119 1,322 1,267 1,334
Capex - 100 248 138 201 358
Capex / Sales - 0.15% 0.35% 0.16% 0.23% 0.37%
Announcement Date 21/08/18 20/06/19 23/06/20 22/06/21 21/06/22 23/06/23
1JPY in Million2JPY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Multiline Insurance & Brokers

1st Jan change Capi.
SBI INSURANCE GROUP CO., LTD. Stock SBI Insurance Group Co., Ltd.
-4.07% 161M
ALLIANZ SE Stock Allianz SE
+9.20% 111B
CHUBB LIMITED Stock Chubb Limited
+9.97% 101B
MARSH & MCLENNAN COMPANIES Stock Marsh & McLennan Companies
+5.17% 98.19B
ZURICH INSURANCE GROUP LTD Stock Zurich Insurance Group Ltd
-0.14% 69.87B
HARTFORD FINANCIAL SERVICES GROUP (THE), INC. Stock Hartford Financial Services Group (The), Inc.
+21.80% 28.95B
TALANX AG Stock Talanx AG
+7.19% 19.26B
BB SEGURIDADE PARTICIPAÇÕES S.A. Stock BB Seguridade Participações S.A.
-2.41% 12.81B
POWSZECHNY ZAKLAD UBEZPIECZE? SPÓLKA AKCYJNA Stock Powszechny Zaklad Ubezpiecze? Spólka Akcyjna
+9.24% 11.1B
ASR NEDERLAND N.V. Stock ASR Nederland N.V.
+8.88% 10.56B
Other Multiline Insurance & Brokers
  1. Stock Market
  2. Equities
  3. 7326 Stock
  4. Financials SBI Insurance Group Co., Ltd.