|
End-of-day quote
Deutsche Boerse AG
02/10/2026
|
5-day change | 1st Jan Change | ||
| 4.300 EUR | -0.49% |
|
-0.30% | +78.42% |
| 02/10 | STM leads MIB; Eurozone inflation accelerates | AN |
| 02/10 | Fincantieri and Saipem working on underwater joint venture | AN |
Company Valuation: Saipem SpA
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,826 | 2,250 | 2,933 | 4,911 | 4,746 | 8,386 | - | - |
| Change | - | 23.22% | 30.38% | 67.43% | -3.35% | 76.68% | - | - |
| Enterprise Value (EV) 1 | 3,367 | 2,514 | 3,194 | 4,888 | 5,244 | 7,918 | 7,542 | 6,874 |
| Change | - | -25.34% | 27.07% | 53.03% | 7.3% | 50.98% | -4.74% | -8.87% |
| P/E | -0.76x | -10.8x | 16.4x | 16.4x | 15.6x | 27.2x | 13.8x | 12.6x |
| PBR | 5.72x | 1.09x | 1.23x | 1.98x | 1.84x | 3.33x | 3.03x | 2.76x |
| PEG | - | 0.1x | -0x | 0.2x | 11.96x | 12.24x | 0.1x | 1.31x |
| Capitalization / Revenue | 0.27x | 0.23x | 0.25x | 0.34x | 0.31x | 0.54x | 0.53x | 0.53x |
| EV / Revenue | 0.49x | 0.25x | 0.27x | 0.34x | 0.34x | 0.51x | 0.47x | 0.44x |
| EV / EBITDA | -2.82x | 4.22x | 3.45x | 3.68x | 3.06x | 4.39x | 3.6x | 3.23x |
| EV / EBIT | -1.97x | 16.8x | 7.31x | 8.07x | 7.72x | 11.2x | 7.09x | 6.02x |
| EV / FCF | -17.4x | -4.8x | 12.9x | 6.46x | 4.23x | 6.21x | 5.9x | 5.22x |
| FCF Yield | -5.73% | -20.8% | 7.76% | 15.5% | 23.7% | 16.1% | 17% | 19.1% |
| Dividend per Share 2 | - | - | - | - | 0.17 | 0.1654 | 0.1718 | 0.1844 |
| Rate of return | - | - | - | - | 7.01% | 3.83% | 3.97% | 4.27% |
| EPS 2 | -116.2 | -0.1047 | 0.0897 | 0.1533 | 0.1553 | 0.1588 | 0.3138 | 0.3439 |
| Distribution rate | - | - | - | - | 109% | 104% | 54.8% | 53.6% |
| Net sales 1 | 6,875 | 9,980 | 11,874 | 14,549 | 15,497 | 15,620 | 15,924 | 15,736 |
| EBITDA 1 | -1,192 | 595 | 926 | 1,329 | 1,716 | 1,802 | 2,092 | 2,131 |
| EBIT 1 | -1,713 | 150 | 437 | 606 | 679 | 704.8 | 1,064 | 1,142 |
| Net income 1 | -2,467 | -209 | 179 | 306 | 310 | 320.3 | 622.6 | 680.1 |
| Net Debt 1 | 1,541 | 264 | 261 | -23 | 498 | -467.9 | -843.5 | -1,512 |
| Reference price 2 | 87.857 | 1.128 | 1.470 | 2.509 | 2.425 | 4.322 | 4.322 | 4.322 |
| Nbr of stocks (in thousands) | 20,779 | 19,95,110 | 19,95,144 | 19,57,188 | 19,57,283 | 19,40,283 | - | - |
| Announcement Date | 24/02/22 | 28/02/23 | 28/02/24 | 25/02/25 | 25/02/26 | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.03x | 2.16x | 9.89x | 2.41% | 7.23TCr | |
| 19.47x | 2.33x | 13.17x | 1.65% | 5.56TCr | |
| 14.79x | 2.02x | 8.81x | 5.03% | 2.81TCr | |
| 22.34x | 2.44x | 12.04x | 0.29% | 2.7TCr | |
| 13.25x | 1.41x | 7.7x | 2.14% | 2.65TCr | |
| 32x | 5.35x | 20.88x | 0.89% | 1.68TCr | |
| 13.17x | 1.21x | 5.17x | 3.74% | 982Cr | |
| 27.23x | 0.51x | 4.39x | 3.83% | 943.83Cr | |
| 21.09x | 0.79x | 6.88x | 2.06% | 670.18Cr | |
| Average | 20.37x | 2.02x | 9.88x | 2.45% | 2.8TCr | |
| Weighted average by Cap. | 19.68x | 2.21x | 10.75x | 2.27% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- SPM Stock
- SPEA Stock
- Valuation Saipem SpA
Select your edition
All financial news and data tailored to specific country editions
