Valuation: Royal Plus

Market Cap 92Cr 2.76Cr 2.41Cr 2.23Cr 2.06Cr 3.9Cr 263.17Cr 3.97Cr 27Cr 10Cr 129.65Cr 10Cr 10Cr 445.7Cr P/E 2024
79.5x
P/E 2025 -9.85x
Enterprise Value 122.31Cr 3.68Cr 3.22Cr 2.97Cr 2.74Cr 5.2Cr 350.68Cr 5.29Cr 35Cr 14Cr 172.76Cr 14Cr 14Cr 593.91Cr EV / Sales 2024
2.42x
EV / Sales 2025 0.81x
Free-Float
21.33%
Yield 2024
1.18%
Yield 2025 -
02/06 Royal Plus Public Company Limited Announces CFO Changes, Effective June 1, 2026 CI
02/06 Plus Announces Termination of Kitti Wachirajirakorn as Deputy Managing Director Operation and Business Development Effective June 1, 2026 CI
14/05 Royal Plus Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2026 CI
13/05 Royal Plus Public Company Limited Announces Change of Company Secretary CI
20/02 Royal Plus Public Company Limited Proposes Omission of Dividend Payment for the Year Ended December 31, 2025 CI
20/02 Royal Plus Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2025 CI
13/11 Royal Plus Public Company Limited Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2025 CI
13/25/13 Royal Plus Public Company Limited Announces Executive and Committee Changes CI
13/25/13 Royal Plus Public Company Limited Announces Change in CFO, Effective August 31, 2025 CI
23/25/23 Royal Plus Public Company Limited Announces Demise of Comepisith Ratchatakanjanemas, Independent Director, Member of the Nominating and Remuneration Committee, and Member of the Corporate Governance and Sustainability Committee CI
10/25/10 Royal Plus Public Company Limited Reports Earnings Results for the First Quarter Ended March 31, 2025 CI
21/25/21 Royal Plus Public Company Limited Reports Earnings Results for the Full Year Ended December 31, 2024 CI
20/25/20 Royal Plus Public Company Limited Proposes Dividend Payment for 2024, Payable on May 16, 2025 CI
1 day+1.48%
1 week+3.79%
1 month+14.17%
3 months+3.01%
6 months+19.13%
Current year+19.13%
1 week 1.31
Extreme 1.31
1.4
1 month 1.15
Extreme 1.15
1.52
Current year 0.97
Extreme 0.97
1.79
1 year 0.97
Extreme 0.97
3.24
3 years 0.97
Extreme 0.97
9.8
5 years 0.97
Extreme 0.97
11.8
10 years 0.97
Extreme 0.97
11.8
Manager TitleAgeSince
Chief Executive Officer 50 24/03/1998
Director of Finance/CFO 48 31/08/2025
Compliance Officer - -
Director TitleAgeSince
Chairman 74 04/07/2016
Director/Board Member 57 04/07/2016
Director/Board Member 47 04/07/2016
Change 5-day change 1-year change 3-year change Capi.($)
+1.48%+3.79% - - 2.76Cr
+0.44%-11.12%-15.01%+153.34% 248.37Cr
+4.41%-8.78%+13.82%+114.55% 95Cr
+3.52%-4.27%-18.43%-1.40% 87Cr
+5.51%-0.74%-0.74%-60.59% 31Cr
+0.21%+0.31%+125.32%+333.73% 11Cr
Average +2.60%-3.02%+20.99%+107.93% 94.51Cr
Weighted average by Cap. +2.13%-6.89%-5.54%+107.53%

Financials

2024 2025
Net sales 143.08Cr 4.3Cr 3.76Cr 3.47Cr 3.21Cr 6.08Cr 410.22Cr 6.18Cr 41Cr 16Cr 202.09Cr 16Cr 16Cr 694.73Cr 132Cr 3.97Cr 3.47Cr 3.2Cr 2.96Cr 5.61Cr 378.46Cr 5.7Cr 38Cr 15Cr 186.44Cr 15Cr 15Cr 640.94Cr
Net income 4.3Cr 12.92L 11.3L 10.42L 10L 18.26L 12Cr 18.57L 1.25Cr 48.89L 6.07Cr 48.5L 47.44L 21Cr -7.82Cr -23.52L -20.58L -18.98L -17.53L -33.26L -22Cr -33.82L -2.27Cr -89.05L -11Cr -88.32L -86.4L -38Cr
Net Debt 5.26Cr 15.81L 13.83L 12.75L 11.78L 22.35L 15Cr 22.73L 1.52Cr 59.84L 7.43Cr 59.35L 58.06L 26Cr 31Cr 91.76L 80.26L 74.03L 68.37L 1.3Cr 88Cr 1.32Cr 8.85Cr 3.47Cr 43Cr 3.45Cr 3.37Cr 148.21Cr
Logo Royal Plus
Royal Plus Public Company Limited is a Thailand-based company. The Company is engaged in the manufacturing and distribution of beverages, including fruit juice, fruit juice with basil seeds, fruit juice with chia seeds, coconut milk, and soy milk. The Company operates through the Beverage business segment. Its products include coconut water, coconut water with pulp, coconut milk drinks, fruit-flavored drinks mixed with chia seeds, fruit-flavored drinks mixed with basil seeds, fruit juice with Nata De Coco, and milk tea with boba. Its coconut juice products are marketed under the brand COCO ROYAL, basil-seed fruit juice products under the brand Nita, fruit juice with Nata De Coco under the brand MABU Coco, and milk tea with boba under the brand MABU Boba. The Company provides services as an original equipment manufacturer (OEM), original design manufacturer (ODM), and original brand manufacturer (OBM). It exports its products to approximately 106 countries worldwide.
Employees
-
Date Price Change Volume
10/26/10 THB 1.370 +1.48% 6,05,100
09/26/09 THB 1.350 +3.05% 4,81,800
08/26/08 THB 1.310 -3.68% 10,88,800
07/26/07 THB 1.360 +2.26% 4,87,000
06/26/06 THB 1.330 +0.76% 27,89,800

Quarterly revenue - Rate of surprise