|
Market Closed -
Börse Stuttgart
01:26:20 03/10/2026 am IST
|
5-day change | 1st Jan Change | ||
| 7.140 EUR | -3.51% |
|
-9.39% | -53.03% |
Company Valuation: Ramaco Resources, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 599.9 | 387.8 | 871.2 | 537.7 | 1,122 | 471.6 | - | - |
| Change | - | -35.35% | 124.62% | -38.28% | 108.7% | -57.97% | - | - |
| Enterprise Value (EV) 1 | 621.4 | 387.8 | 929.7 | 537.7 | 1,133 | 659.3 | 709.6 | 839.5 |
| Change | - | -37.58% | 139.73% | -42.17% | 110.75% | -41.82% | 7.63% | 18.3% |
| P/E | 15.1x | 3.38x | 9.93x | 93.3x | -18.2x | -8.47x | -236x | 34.3x |
| PBR | 2.84x | - | 2.45x | - | 2.46x | 1.45x | 1.46x | 1.22x |
| PEG | - | 0x | -0.3x | -1x | 0x | 2.55x | 2.4x | -0x |
| Capitalization / Revenue | 2.12x | 0.69x | 1.26x | 0.81x | 2.09x | 0.83x | 0.68x | 0.53x |
| EV / Revenue | 2.19x | 0.69x | 1.34x | 0.81x | 2.11x | 1.15x | 1.02x | 0.95x |
| EV / EBITDA | 7.86x | 1.9x | 5.1x | 5.08x | 31.4x | 24.3x | 6.25x | 5.34x |
| EV / EBIT | 15.7x | 2.58x | 9.76x | 32.3x | -20.3x | -9.24x | -98.4x | 12x |
| EV / FCF | 13.2x | - | 13.7x | 12.3x | -18.6x | -8.83x | 304x | 7.36x |
| FCF Yield | 7.57% | - | 7.31% | 8.15% | -5.37% | -11.3% | 0.33% | 13.6% |
| Dividend per Share 2 | - | - | 0.5 | 0.55 | - | 0.02 | 0.0467 | 0.0533 |
| Rate of return | - | - | 2.91% | 5.36% | - | 0.25% | 0.58% | 0.66% |
| EPS 2 | 0.9 | 2.6 | 1.73 | 0.11 | -0.99 | -0.9571 | -0.0343 | 0.236 |
| Distribution rate | - | - | 28.9% | 500% | - | -2.09% | -136% | 22.6% |
| Net sales 1 | 283.4 | 565.7 | 693.5 | 666.3 | 536.6 | 571.4 | 694.5 | 887.3 |
| EBITDA 1 | 79.04 | 204.6 | 182.1 | 105.8 | 36.06 | 27.1 | 113.5 | 157.2 |
| EBIT 1 | 39.53 | 150.4 | 95.24 | 16.64 | -55.96 | -71.37 | -7.211 | 69.74 |
| Net income 1 | 39.76 | 116 | 82.31 | 11.19 | -51.45 | -57.3 | 2.55 | 48.54 |
| Net Debt 1 | 21.48 | - | 58.59 | - | 11.07 | 187.7 | 238 | 367.9 |
| Reference price 2 | 13.600 | 8.790 | 17.180 | 10.260 | 18.000 | 8.105 | 8.105 | 8.105 |
| Nbr of stocks (in thousands) | 44,109 | 44,122 | 53,620 | 53,458 | 66,739 | 63,683 | - | - |
| Announcement Date | 24/02/22 | 08/03/23 | 07/03/24 | 10/03/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 8.53x | 1.8x | 4.66x | 7.45% | 5.86TCr | |
| 13.09x | 1.43x | 7.47x | 0.93% | 5.45TCr | |
| 14.73x | 0.84x | 6.87x | 0.97% | 4.86TCr | |
| 13.87x | 2.33x | 5.32x | 4.43% | 3.46TCr | |
| 13.96x | 1.5x | 8.69x | 0.91% | 3.33TCr | |
| 20.08x | 1.77x | 9.78x | 0.58% | 3.12TCr | |
| 12.82x | 1.15x | 6.93x | 2.34% | 2.33TCr | |
| 11.39x | 0.75x | 6.63x | 3.75% | 2.13TCr | |
| 17.17x | 1.24x | 11.27x | 1.24% | 2.04TCr | |
| Average | 13.96x | 1.42x | 7.51x | 2.51% | 3.62TCr | |
| Weighted average by Cap. | 13.48x | 1.47x | 7.14x | 2.75% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- METC Stock
- 5R02 Stock
- Valuation Ramaco Resources, Inc.
Select your edition
All financial news and data tailored to specific country editions
