Sales 2025 by Business Segment

Sales 2025 by Geography

Historical Breakdown of Revenue by Business Segments

Operating Income: Breakdown by Business Segment

Breakdown by Business Segment (CNY)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

Retail Banking Business

327.37Cr 292.6Cr 525.96Cr 263.2Cr 307.48Cr

Total Assets

8.07TCr 8.66TCr 9.07TCr 10TCr 9.97TCr

CAPEX

-26Cr -19Cr -9.43Cr -9.68Cr -7.01Cr

EBT

132.34Cr 96Cr 100.87Cr 113.36Cr 141.31Cr

D&A

27Cr 26Cr 32Cr 30Cr 30Cr

Operating Income

133.03Cr 96Cr 101.19Cr 113.71Cr 142.44Cr

Capital Business

112.85Cr 71Cr 128.89Cr 171.71Cr 192.69Cr

Total Assets

18TCr 17TCr 19TCr 20TCr 20TCr

CAPEX

-2.05Cr -1.47Cr -73.49L -64.17L -43.94L

EBT

80Cr 50Cr 65Cr 71Cr 86Cr

D&A

4.95Cr 4.95Cr 2.51Cr 2Cr 1.87Cr

Operating Income

82Cr 51Cr 66Cr 71Cr 87Cr

Coroprate Banking

200.91Cr 145.1Cr 618.57Cr 145.1Cr 168.5Cr

Total Assets

17TCr 17TCr 18TCr 18TCr 19TCr

CAPEX

-5.2Cr -4.12Cr -2.03Cr -2.1Cr -1.4Cr

EBT

118.96Cr 61Cr 56Cr 56Cr 73Cr

D&A

9.31Cr 9.43Cr 6.93Cr 6.54Cr 5.92Cr

Operating Income

121.53Cr 62Cr 56Cr 56Cr 75Cr

Total Assets

- - 496.87Cr 548.33Cr 614.78Cr

Other Business

22.41L 30.52L 45.64L 45.52L 46.57L

Total Assets

327.52Cr 421.92Cr 2L 49.29L 35.9L

EBT

22.17L 31L 34.97L 8.17Cr 1.36Cr

D&A

21T 46T - - -

Operating Income

11.86L 31.59L 31.84L 31.76L -7.92Cr

Geographical Revenue Distribution History

Geographical breakdown of sales (CNY)
Fiscal Period: December 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025

China

641.36Cr 508.82Cr 538.32Cr 580.46Cr 669.13Cr

Total Assets

43TCr 43TCr 47TCr 50TCr 50TCr

Interest Expense

-857.51Cr -874.95Cr -911.02Cr -877.45Cr -776.59Cr

Income Tax Expense

22Cr -28Cr -38Cr -36Cr -12Cr

D&A

41Cr 40Cr 42Cr 39Cr 38Cr

CAPEX

-34Cr -25Cr -12Cr -12Cr -8.84Cr

Net Income

306.55Cr 231.71Cr 256.78Cr 285.65Cr 312.82Cr

EBT

331.34Cr 206.97Cr 222.59Cr 248.85Cr 301.51Cr