Valuation Qingdao Rural Commercial Bank Co., Ltd.

Stocks

End-of-day quote Shenzhen S.E. 18/08/2026			5-day change	1st Jan Change
2.920 ^CNY	-0.34%		-2.99%	-5.81%

27/06	Qingdao Rural Commercial Bank Co., Ltd. Approves the Final Cash Dividend (A Shares) for the Year 2025, Payable on 08 July 2026	CI
06/06	Qingdao Rural Commercial Bank Co., Ltd. Proposes Cash Dividend for 2025	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	28,278	21,445	16,056	14,556	16,889	17,222
Change	-	-24.16%	-25.13%	-9.34%	16.03%	1.97%
Enterprise Value (EV) ¹	1,04,960	1,14,523	91,228	1,06,540	1,02,671	94,157
Change	-	9.11%	-20.34%	16.78%	-3.63%	-8.29%
P/E	9.98x	8x	8.76x	7.15x	7.42x	6.95x
PBR	0.98x	0.63x	0.45x	0.38x	0.47x	0.46x
PEG	-	-1.5x	-0.3x	0.6x	0.6x	0.78x
Capitalization / Revenue	4.76x	3.34x	3.16x	2.7x	2.91x	2.57x
EV / Revenue	17.7x	17.9x	17.9x	19.8x	17.7x	14.1x
EV / EBITDA	-	-	-	-	-	-
EV / EBIT	-	-	-	-	-	-
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	0.15	0.1	-	0.1	0.12	0.12
Rate of return	2.95%	2.59%	-	3.82%	3.95%	3.87%
EPS ²	0.51	0.4828	0.3298	0.3663	0.4098	0.4463
Distribution rate	29.4%	20.7%	-	27.3%	29.3%	26.9%
Net sales ¹	5,942	6,414	5,088	5,383	5,805	6,691
EBITDA	-	-	-	-	-	-
EBIT	-	-	-	-	-	-
Net income ¹	2,960	3,066	2,317	2,568	2,856	3,128
Net Debt ¹	76,682	93,078	75,172	91,985	85,782	76,935
Reference price ²	5.090	3.860	2.890	2.620	3.040	3.100
Nbr of stocks (in thousands)	55,55,556	55,55,598	55,55,608	55,55,616	55,55,617	55,55,620
Announcement Date	26/04/21	28/04/22	30/04/23	26/04/24	24/04/25	28/04/26

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
QINGDAO RURAL COMMERCIAL BANK CO., LTD.	-	-	-	-	241.47Cr
AGRICULTURAL BANK OF CHINA LIMITED	6.16x	-	-	5.11%	33TCr
ICICI BANK LIMITED	17.53x	-	-	0.97%	11TCr
ANZ GROUP HOLDINGS LIMITED	15.31x	-	-	4.39%	8.12TCr
CRÉDIT AGRICOLE S.A.	8.56x	-	-	5.87%	7.03TCr
INDUSTRIAL BANK CO., LTD.	4.94x	-	-	6.1%	5.6TCr
FIFTH THIRD BANCORP	18.78x	-	-	2.82%	5.22TCr
PT BANK CENTRAL ASIA TBK	12.95x	-	-	5.37%	4.37TCr
QATAR NATIONAL BANK (Q.P.S.C.)	9.43x	-	-	4.56%	4.23TCr
BANK LEUMI LE-ISRAEL B.M.	10.85x	-	-	3.71%	3.7TCr
Average	11.61x			4.32%	8.2TCr
Weighted average by Cap.	10.22x			4.41%