Financials PT Bank Maspion Indonesia Tbk

Equities

BMAS

ID1000128200

Banks

End-of-day quote INDONESIA S.E. 03:30:00 08/05/2024 am IST 5-day change 1st Jan Change
520 IDR +2.97% Intraday chart for PT Bank Maspion Indonesia Tbk -1.89% -10.34%

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 16,35,194 15,90,759 19,10,688 76,87,188 93,02,182 1,03,94,549
Enterprise Value (EV) 1 10,23,622 7,16,306 4,85,477 50,04,515 76,50,426 84,19,583
P/E ratio 23 x 26.6 x 28.5 x 95.9 x 45.4 x 86.3 x
Yield - - 1.74% - - -
Capitalization / Revenue 6.26 x 5.7 x 6.61 x 23.6 x 20.9 x 21.6 x
EV / Revenue 3.92 x 2.57 x 1.68 x 15.4 x 17.2 x 17.5 x
EV / EBITDA - - - - - -
EV / FCF - - - - - -
FCF Yield - - - - - -
Price to Book 1.36 x 1.29 x 1.49 x 5.77 x 2.98 x 1.56 x
Nbr of stocks (in thousands) 44,43,462 44,43,462 44,43,462 44,43,462 85,34,112 1,79,21,636
Reference price 2 368.0 358.0 430.0 1,730 1,090 580.0
Announcement Date 29/03/19 03/05/20 30/03/21 17/03/22 31/03/23 27/03/24
1IDR in Million2IDR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 2,61,023 2,79,121 2,88,873 3,25,395 4,44,525 4,82,283
EBITDA - - - - - -
EBIT - - - - - -
Operating Margin - - - - - -
Earnings before Tax (EBT) 1 95,214 80,440 89,555 1,01,542 1,51,070 83,824
Net income 1 71,014 59,747 66,986 80,162 1,14,941 63,253
Net margin 27.21% 21.41% 23.19% 24.64% 25.86% 13.12%
EPS 2 15.98 13.45 15.08 18.04 23.99 6.722
Free Cash Flow - - - - - -
FCF margin - - - - - -
FCF Conversion (EBITDA) - - - - - -
FCF Conversion (Net income) - - - - - -
Dividend per Share - - 7.500 - - -
Announcement Date 29/03/19 03/05/20 30/03/21 17/03/22 31/03/23 27/03/24
1IDR in Million2IDR
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 6,11,572 8,74,453 14,25,212 26,82,674 16,51,756 19,74,966
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow - - - - - -
ROE (net income / shareholders' equity) 6.01% 4.92% 5.33% 6.13% 5.13% 1.28%
ROA (Net income/ Total Assets) 1.11% 0.84% 0.76% 0.66% 0.79% 0.37%
Assets 1 63,74,674 71,32,245 88,40,764 1,21,73,435 1,45,95,678 1,73,15,469
Book Value Per Share 2 270.0 277.0 289.0 300.0 366.0 371.0
Cash Flow per Share 2 126.0 138.0 209.0 469.0 134.0 31.70
Capex 1 4,604 6,274 5,688 4,348 23,173 15,399
Capex / Sales 1.76% 2.25% 1.97% 1.34% 5.21% 3.19%
Announcement Date 29/03/19 03/05/20 30/03/21 17/03/22 31/03/23 27/03/24
1IDR in Million2IDR
Estimates
  1. Stock Market
  2. Equities
  3. BMAS Stock
  4. Financials PT Bank Maspion Indonesia Tbk
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW