Stock 6173 PROSPERITY DIELECTRICS CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Prosperity Dielectrics Co., Ltd.

Equities

6173

TW0006173008

Electronic Equipment & Parts

End-of-day quote Taipei Exchange
Other stock markets
 03:30:00 10/05/2024 am IST 		5-day change 1st Jan Change
46.85 TWD -0.74% Intraday chart for Prosperity Dielectrics Co., Ltd. +5.04% -3.90%
13/03 Prosperity Dielectrics Co., Ltd. Reports Earnings Results for the Full Year Ended December 31, 2023 CI
2023 Prosperity Dielectrics Co., Ltd. Reports Earnings Results for the Third Quarter and Nine Months Ended September 30, 2023 CI

Valuation

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Capitalization 1 10,303 12,229 11,455 10,392 5,838 8,385
Enterprise Value (EV) 1 8,323 11,402 10,707 9,305 5,047 7,567
P/E ratio 6.98 x 15.9 x 14.5 x 9.13 x 11.6 x 18.5 x
Yield 7.18% 2.53% 3% 3.29% 3.54% -
Capitalization / Revenue 1.79 x 2.81 x 2.2 x 1.73 x 1.41 x 2.29 x
EV / Revenue 1.45 x 2.62 x 2.06 x 1.55 x 1.22 x 2.07 x
EV / EBITDA 3.94 x 9.73 x 8.66 x 5.97 x 4.85 x 9.43 x
EV / FCF 6.3 x -27.2 x 32.4 x 55.1 x 21.8 x 13.6 x
FCF Yield 15.9% -3.68% 3.09% 1.81% 4.59% 7.35%
Price to Book 2.37 x 2.74 x 2.2 x 1.63 x 0.92 x 1.23 x
Nbr of stocks (in thousands) 1,72,000 1,72,000 1,72,000 1,71,200 1,71,200 1,72,000
Reference price 2 59.90 71.10 66.60 60.70 34.10 48.75
Announcement Date 22/03/19 24/03/20 30/03/21 10/03/22 17/03/23 13/03/24
1TWD in Million2TWD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net sales 1 5,751 4,356 5,208 6,010 4,142 3,654
EBITDA 1 2,112 1,172 1,236 1,558 1,041 802.4
EBIT 1 1,936 893.8 908 1,178 616.6 390.4
Operating Margin 33.67% 20.52% 17.43% 19.6% 14.89% 10.68%
Earnings before Tax (EBT) 1 1,878 981 991.9 1,438 629.5 564.8
Net income 1 1,482 771.6 791.3 1,144 489.6 451.4
Net margin 25.77% 17.71% 15.19% 19.03% 11.82% 12.35%
EPS 2 8.580 4.470 4.590 6.650 2.950 2.630
Free Cash Flow 1 1,321 -419.7 330.9 168.8 231.9 556.2
FCF margin 22.98% -9.63% 6.35% 2.81% 5.6% 15.22%
FCF Conversion (EBITDA) 62.57% - 26.78% 10.83% 22.29% 69.31%
FCF Conversion (Net income) 89.15% - 41.81% 14.76% 47.36% 123.22%
Dividend per Share 2 4.300 1.800 2.000 2.000 1.206 -
Announcement Date 22/03/19 24/03/20 30/03/21 10/03/22 17/03/23 13/03/24
1TWD in Million2TWD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2018 2019 2020 2021 2022 2023
Net Debt 1 - - - - - -
Net Cash position 1 1,980 827 748 1,086 791 818
Leverage (Debt/EBITDA) - - - - - -
Free Cash Flow 1 1,321 -420 331 169 232 556
ROE (net income / shareholders' equity) 38.6% 17.2% 16.1% 19.7% 7.49% 6.85%
ROA (Net income/ Total Assets) 22.2% 8.74% 7.95% 8.63% 4.25% 2.83%
Assets 1 6,685 8,827 9,948 13,253 11,526 15,948
Book Value Per Share 2 25.30 26.00 30.30 37.20 37.30 39.70
Cash Flow per Share 2 8.010 4.580 7.110 7.660 9.380 5.940
Capex 1 472 942 454 741 562 74.3
Capex / Sales 8.2% 21.63% 8.72% 12.32% 13.57% 2.03%
Announcement Date 22/03/19 24/03/20 30/03/21 10/03/22 17/03/23 13/03/24
1TWD in Million2TWD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Sector Electronic Component

1st Jan change Capi.
PROSPERITY DIELECTRICS CO., LTD. Stock Prosperity Dielectrics Co., Ltd.
-3.90% 249M
AMPHENOL CORPORATION Stock Amphenol Corporation
+28.84% 76.64B
HON HAI PRECISION INDUSTRY CO., LTD. Stock Hon Hai Precision Industry Co., Ltd.
+62.20% 72.91B
MURATA MANUFACTURING CO., LTD Stock Murata Manufacturing Co., Ltd
-8.95% 33.79B
LUXSHARE PRECISION INDUSTRY CO., LTD. Stock Luxshare Precision Industry Co., Ltd.
-14.37% 29.64B
JABIL INC. Stock Jabil Inc.
-7.50% 14.22B
AVIC JONHON OPTRONIC TECHNOLOGY CO.,LTD. Stock AVIC Jonhon Optronic Technology Co.,Ltd.
-7.23% 10.83B
LENS TECHNOLOGY CO., LTD. Stock Lens Technology Co., Ltd.
+8.71% 9.92B
BYD ELECTRONIC (INTERNATIONAL) COMPANY LIMITED Stock BYD Electronic (International) Company Limited
-9.56% 9.23B
YAGEO CORPORATION Stock Yageo Corporation
+6.37% 8.39B
Electronic Component
  1. Stock Market
  2. Equities
  3. 6173 Stock
  4. Financials Prosperity Dielectrics Co., Ltd.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW