Stock PNBHOUSING PNB HOUSING FINANCE LIMITED
Add to a list
To use this feature you must be a member
Log inSign up

Financials PNB Housing Finance Limited Bombay S.E.

Equities

PNBHOUSING

INE572E01012

Banks

Market Closed - Bombay S.E.
Other stock markets
 03:30:49 03/05/2024 pm IST 		5-day change 1st Jan Change
795.3 INR -0.20% Intraday chart for PNB Housing Finance Limited +1.22% +1.84%
30/04 Indian shares set to open higher in line with global peers RE
29/04 Transcript : PNB Housing Finance Limited, 2024 Earnings Call, Apr 29, 2024

Valuation

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 1,44,816 27,272 63,084 63,536 86,648 2,06,818 - -
Enterprise Value (EV) 1 1,44,816 27,272 63,084 63,536 86,648 1,63,587 2,06,818 2,06,818
P/E ratio 12.2 x 4.22 x 6.78 x 7.61 x 8.28 x 10.8 x 11.6 x 9.91 x
Yield - - - - - 0.5% 1.03% 1.25%
Capitalization / Revenue 5.75 x 1.04 x 2.5 x 2.97 x 3.29 x 7.53 x 6.44 x 5.51 x
EV / Revenue 5.75 x 1.04 x 2.5 x 2.97 x 3.29 x 7.53 x 6.44 x 5.51 x
EV / EBITDA 20,89,052 x 12,81,417 x - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Price to Book 1.92 x 0.34 x 0.71 x 0.64 x 0.79 x 1.39 x 1.24 x 1.11 x
Nbr of stocks (in thousands) 1,67,466 1,68,187 1,68,268 1,68,599 1,68,856 2,59,724 - -
Reference price 2 864.8 162.2 374.9 376.8 513.2 796.3 796.3 796.3
Announcement Date 09/05/19 13/06/20 27/04/21 28/04/22 18/05/23 29/04/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 25,168 26,146 25,243 21,363 26,311 27,479 32,125 37,516
EBITDA 69,321 21,282 - - - - - -
EBIT 1 - 20,624 20,689 16,603 20,522 20,800 24,948 29,527
Operating Margin - 78.88% 81.96% 77.72% 78% 75.69% 77.66% 78.7%
Earnings before Tax (EBT) 1 - 8,110 12,070 10,840 13,609 18,562 23,037 26,936
Net income 1 11,915 6,462 9,299 8,365 10,460 14,344 17,848 20,873
Net margin 47.34% 24.72% 36.84% 39.16% 39.75% 52.2% 55.56% 55.64%
EPS 2 70.76 38.41 55.26 49.53 61.95 58.20 68.72 80.38
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - - - - - 3.975 8.225 9.925
Announcement Date 09/05/19 13/06/20 27/04/21 28/04/22 18/05/23 29/04/24 - -
1INR in Million2INR
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: March 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 6,501 6,835 5,900 5,516 4,995 4,951 4,817 7,196 8,002 6,297 6,602 6,322 - 6,722 6,902
EBITDA - - - - - - - - - - - - - - -
EBIT 1 5,505 5,387 4,748 4,330 3,832 3,693 3,594 5,837 6,217 4,874 5,072 5,176 5,628 5,219 -
Operating Margin 84.68% 78.82% 80.47% 78.5% 76.72% 74.59% 74.6% 81.11% 77.7% 77.41% 76.83% 81.87% - 77.64% -
Earnings before Tax (EBT) 1 2,938 1,881 3,152 2,912 2,537 2,238 3,111 3,404 3,669 3,425 4,467 4,646 5,043 4,686 -
Net income 1 2,324 1,270 2,433 2,352 1,884 1,695 2,350 2,626 2,691 2,793 3,473 3,545 3,870 3,702 -
Net margin 35.75% 18.58% 41.23% 42.64% 37.73% 34.24% 48.77% 36.5% 33.63% 44.35% 52.61% 56.07% - 55.08% -
EPS - - - - - - - - - - - - - - -
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 27/01/21 27/04/21 04/08/21 02/11/21 20/01/22 28/04/22 28/07/22 27/10/22 24/01/23 18/05/23 24/07/23 - - - -
1INR in Million
Estimates

Balance Sheet Analysis

Fiscal Period: March 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) 16.9% 8.32% 10.9% 8.9% 10% 11.1% 11.3% 11.9%
ROA (Net income/ Total Assets) - 0.79% 1.2% 1.22% 1.58% 2.06% 2.28% 2.3%
Assets 1 - 8,14,007 7,74,917 6,85,611 6,63,032 6,96,320 7,82,807 9,07,522
Book Value Per Share 2 450.0 476.0 530.0 586.0 652.0 572.0 642.0 717.0
Cash Flow per Share - - - - - - - -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 09/05/19 13/06/20 27/04/21 28/04/22 18/05/23 - - -
1INR in Million2INR
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for PNB Housing Finance Limited

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
7
Last Close Price
796.3 INR
Average target price
911.4 INR
Spread / Average Target
+14.46%
Consensus

EPS Revisions

Estimates Revisions

Quarterly revenue - Rate of surprise

Company calendar

Sector Retail & Mortgage Banks

1st Jan change Capi.
AL RAJHI BANKING AND INVESTMENT CORPORATION Stock Al Rajhi Banking and Investment Corporation
-7.75% 85.13B
FIRSTRAND LIMITED Stock FirstRand Limited
-11.54% 19.69B
CAPITEC BANK HOLDINGS LIMITED Stock Capitec Bank Holdings Limited
+12.02% 14.2B
FEDERAL NATIONAL MORTGAGE ASSOCIATION Stock Federal National Mortgage Association
+39.25% 8.55B
ABSA GROUP LIMITED Stock Absa Group Limited
-10.21% 6.58B
PENNYMAC FINANCIAL SERVICES, INC. Stock PennyMac Financial Services, Inc.
+2.80% 4.63B
LIC HOUSING FINANCE LIMITED Stock LIC Housing Finance Limited
+22.00% 4.31B
WALKER & DUNLOP, INC. Stock Walker & Dunlop, Inc.
-14.21% 3.2B
WSFS FINANCIAL CORPORATION Stock WSFS Financial Corporation
+0.30% 2.77B
Retail & Mortgage Banks
  1. Stock Market
  2. Equities
  3. PNBHOUSING Stock
  4. PNBHOUSING Stock
  5. Financials PNB Housing Finance Limited