Valuation: Philip Morris Operations a.d. Nis

Market Cap 6.5TCr 62Cr 55Cr 51Cr 46Cr 87Cr 5.88TCr 88Cr 611.79Cr 243.68Cr 3.07TCr 231.48Cr 226.6Cr 9.76TCr P/E 2024
9.51x
P/E 2025 11.4x
Enterprise Value 6.2TCr 59Cr 53Cr 49Cr 44Cr 83Cr 5.6TCr 84Cr 583.52Cr 232.42Cr 2.93TCr 220.79Cr 216.13Cr 9.31TCr EV / Sales 2024
1.6x
EV / Sales 2025 1.67x
Free-Float
0.1%
Yield 2024
5.77%
Yield 2025 -
1 day-0.04%
1 month-1.10%
3 months-1.09%
6 months-1.10%
Current year-6.58%
1 week 9,000
Extreme 9000
9,000
1 month 8,990
Extreme 8990
9,100
Current year 8,703
Extreme 8703
9,599
1 year 8,703
Extreme 8703
9,712
3 years 7,500
Extreme 7500
10,001
5 years 5,501
Extreme 5501
10,001
10 years 2,250
Extreme 2250
10,001
Manager TitleAgeSince
Chief Executive Officer 50 01/03/2018
Investor Relations Contact - -
Corporate Secretary - -
Director TitleAgeSince
Director/Board Member 47 -
Director/Board Member 50 -
Director/Board Member 51 -
Change 5-day change 1-year change 3-year change Capi.($)
-0.04%0.00% - - 62Cr
+1.39%+1.77%+39.89%+129.68% 32TCr
+0.18%+0.83%+15.15%+84.28% 13TCr
+3.73%-0.63%+21.98%+87.80% 12TCr
+0.94%-1.35%+48.58%+112.37% 8.23TCr
+2.12%+1.15%-36.59%-38.90% 3.41TCr
+0.68%+1.65%-4.89%+64.21% 2.91TCr
+2.66%-0.46%+42.72%+123.24% 1.45TCr
-2.27%0.00%-20.37%-25.43% 422.56Cr
+1.22%-1.36%-44.22%+141.84% 281.33Cr
Average +1.06%+0.14%+6.92%+75.45% 8.16TCr
Weighted average by Cap. +1.52%+1.22%+27.59%+101.38%

Financials

2024 2025
Net sales 3.27TCr 31Cr 28Cr 26Cr 23Cr 44Cr 2.96TCr 44Cr 307.92Cr 122.65Cr 1.55TCr 116.51Cr 114.05Cr 4.91TCr 3.71TCr 35Cr 32Cr 29Cr 26Cr 49Cr 3.35TCr 50Cr 348.88Cr 138.96Cr 1.75TCr 132.01Cr 129.22Cr 5.57TCr
Net income 615.8Cr 5.84Cr 5.24Cr 4.85Cr 4.39Cr 8.2Cr 556.29Cr 8.3Cr 58Cr 23Cr 291.1Cr 22Cr 21Cr 924.12Cr 569.61Cr 5.4Cr 4.85Cr 4.48Cr 4.06Cr 7.58Cr 514.56Cr 7.67Cr 54Cr 21Cr 269.26Cr 20Cr 20Cr 854.8Cr
Net Debt -620.77Cr -5.89Cr -5.28Cr -4.88Cr -4.42Cr -8.26Cr -560.78Cr -8.36Cr -58Cr -23Cr -293.44Cr -22Cr -22Cr -931.57Cr -300.54Cr -2.85Cr -2.56Cr -2.36Cr -2.14Cr -4Cr -271.49Cr -4.05Cr -28Cr -11Cr -142.07Cr -11Cr -10Cr -451.01Cr
Projected Income Statement - Annual - Philip Morris Operations a.d. Nis
Logo Philip Morris Operations a.d. Nis
Philip Morris Operations ad Nis (PMOP) is a Serbia-based company engaged in the tobacco industry. The Company operates one segment, producing and selling cigarettes and tobacco products. The Company is engaged in production and developing and sales of its own brands of cigarettes such as Best, Classic and Drina, as well as distribution of third parties’ tobacco products of such brands as Marlboro, Parliament, Bonds Street, Next, L&M and Philip Morris. As of December 31, 2011, the Company’s major shareholder was Phillip Morris Holdings BV, based in the Netherlands, with an 87.5% stake in the capital of Philip Morris Operations ad Nis.
Employees
609
Sector
Tobacco
Date Price Change Volume
28/26/28 RSD 9,000.00 -0.04% 15
22/26/22 RSD 9,004.00 +0.04% 85
20/26/20 RSD 9,000.00 +0.11% 56