Valuation: PT Hanjaya Mandala Sampoerna Tbk

Capitalization 86,07500Cr 491.94Cr 421.45Cr 385.35Cr 364.91Cr 675.6Cr 47TCr 681.05Cr 4.6TCr 1.79TCr 22TCr 1.85TCr 1.81TCr 78TCr P/E ratio 2026 *
10.8x
P/E ratio 2027 * 9.4x
Enterprise value 7.8TCr 44.56L 38.18L 34.91L 33.06L 61.2L 43Cr 61.69L 4.17Cr 1.62Cr 20Cr 1.67Cr 1.64Cr 70Cr EV / Sales 2026 *
0.67x
EV / Sales 2027 * 0.63x
Free-Float
7.56%
Yield 2026 *
8.55%
Yield 2027 * 10.2%
1 day-0.67%
1 week-3.90%
Current month-1.33%
1 month-2.63%
3 months-12.43%
6 months-10.30%
Current year+2.07%
1 week 735
Extreme 735
760
1 month 705
Extreme 705
785
Current year 700
Extreme 700
1,000
1 year 510
Extreme 510
1,000
3 years 496
Extreme 496
1,030
5 years 496
Extreme 496
1,330
10 years 496
Extreme 496
5,550
Manager TitleAgeSince
Chief Executive Officer 51 01/01/2024
Director of Finance/CFO 54 14/04/2023
Chief Tech/Sci/R&D Officer - -
Director TitleAgeSince
Chairman 60 -
Director/Board Member 51 -
Director/Board Member 64 09/05/2019
Change 5d. change 1-year change 3-years change Capi.($)
-0.67%-3.90%+19.35%-22.92% 491.94Cr
-0.03%+6.06%+24.44%+58.58% 12TCr
+0.75%+9.22%+44.92%+107.82% 7.02TCr
+0.73%+0.65%-28.48%-27.66% 4.03TCr
+6.18%+6.96%+62.09%+123.40% 1.31TCr
-0.24%+0.47%+8.20%-13.53% 257.9Cr
+0.47%+1.95%+15.80%+226.20% 228.63Cr
+3.61%+4.39%+79.43%-38.15% 189.42Cr
+1.19%-1.62%+32.50%+28.48% 134.99Cr
+0.03%-3.83%+19.01%+109.47% 128.22Cr
Average +1.20%+1.08%+27.73%+55.17% 2.59TCr
Weighted average by Cap. +0.64%+3.87%+23.76%+60.42%

Financials

2026 *2027 *
Net sales 1,16,03800Cr 663.19Cr 568.15Cr 519.49Cr 491.94Cr 910.77Cr 63TCr 918.12Cr 6.2TCr 2.41TCr 30TCr 2.49TCr 2.44TCr 1,04900Cr 1,22,62000Cr 700.8Cr 600.38Cr 548.95Cr 519.84Cr 962.43Cr 67TCr 970.19Cr 6.55TCr 2.54TCr 32TCr 2.63TCr 2.57TCr 1,10800Cr
Net income 7,96800Cr 46Cr 39Cr 36Cr 34Cr 63Cr 4.35TCr 63Cr 425.71Cr 165.36Cr 2.07TCr 170.9Cr 167.25Cr 7.2TCr 9,07500Cr 52Cr 44Cr 41Cr 38Cr 71Cr 4.96TCr 72Cr 484.87Cr 188.34Cr 2.36TCr 194.65Cr 190.49Cr 8.2TCr
Net Debt -8,10300Cr -46Cr -40Cr -36Cr -34Cr -64Cr -4.43TCr -64Cr -432.92Cr -168.16Cr -2.1TCr -173.79Cr -170.08Cr -7.32TCr -9,10100Cr -52Cr -45Cr -41Cr -39Cr -71Cr -4.97TCr -72Cr -486.23Cr -188.87Cr -2.36TCr -195.2Cr -191.03Cr -8.23TCr
Logo PT Hanjaya Mandala Sampoerna Tbk
PT Hanjaya Mandala Sampoerna Tbk is an Indonesia-based tobacco company. The Company’s business activities include manufacturing and trading cigarettes, smoke-free tobacco products, and nicotine-containing products. The Company has one operating segment, namely the manufacturing and trading of cigarettes and smoke-free products. It manufactures hand-rolled cigarettes (SKT) and machine-rolled clove cigarettes (SKM). It also markets and distributes machine-made white cigarettes, which are produced by its subsidiary PT Philip Morris Indonesia. The Company also produces kretek (clove) cigarette brands, including Dji Sam Soe Magnum, Marlboro Filter Black, and Sampoerna Kretek. It has approximately seven manufacturing facilities, which include two SKM production facilities in Pasuruan and Karawang, and five SKT production facilities in Surabaya, Malang, and Probolinggo. Its subsidiaries include PT Perusahaan Dagang dan Industri Panamas, and PT Persada Makmur Indonesia, among others.
Employees
19,679
Sector
Tobacco
Date Price Change Volume
13/26/13 740.00 Rp -0.67% 87,15,100
12/26/12 745.00 Rp 0.00% 1,23,42,500
11/26/11 745.00 Rp -1.97% 1,49,61,900
08/26/08 760.00 Rp -1.30% 1,90,59,900
07/26/07 770.00 Rp +0.65% 1,00,59,100
Trader
Investor
Global
Quality
ESG MSCI
-
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
740.00IDR
Average target price
873.33IDR
Spread / Average Target
+18.02%

Quarterly revenue - Rate of surprise