Valuation: KT&G Corporation

Market Cap 19,62000Cr 1.46TCr 1.3TCr 1.21TCr 1.1TCr 2.08TCr 1,39000Cr 2.11TCr 15TCr 5.7TCr 72TCr 5.49TCr 5.37TCr 2,31900Cr P/E 2026 *
14.8x
P/E 2027 * 13.6x
Enterprise Value 2TCr 1.49Cr 1.33Cr 1.24Cr 1.13Cr 2.12Cr 141.95Cr 2.16Cr 15Cr 5.82Cr 74Cr 5.6Cr 5.48Cr 236.7Cr EV / Sales 2026 *
2.84x
EV / Sales 2027 * 2.64x
Free-Float
81.28%
Yield 2026 *
3.83%
Yield 2027 * 4.25%
1 day+3.96%
1 week+5.23%
Current month+7.26%
1 month+9.19%
3 months+10.53%
6 months+12.43%
Current year+33.00%
1 week 1,77,000
Extreme 177000
1,91,000
1 month 1,69,000
Extreme 169000
1,91,000
Current year 1,39,500
Extreme 139500
1,92,400
1 year 1,32,100
Extreme 132100
1,92,400
3 years 83,500
Extreme 83500
1,92,400
5 years 76,600
Extreme 76600
1,92,400
10 years 63,000
Extreme 63000
1,92,400
Manager TitleAgeSince
Chief Executive Officer 55 28/03/2024
Compliance Officer 51 -
Chief Tech/Sci/R&D Officer 55 -
Director TitleAgeSince
Director/Board Member 66 29/03/2022
Director/Board Member 65 29/03/2022
Director/Board Member 67 28/03/2024
Date Insider Type Main position Quantity % Market Cap. Importance
04/03/26 Free 288 0.0002% -
04/03/26 Free 592 0.0005% -
04/03/26 Free 470 0.0004% -
Change 5-day change 1-year change 3-year change Capi.($)
+3.96%+5.23%+35.87%+117.24% 1.41TCr
-2.76%+3.74%+25.67%+116.67% 32TCr
+2.49%+6.90%+14.02%+78.42% 12TCr
+0.97%+6.43%+12.91%+73.09% 12TCr
+2.25%+7.30%+52.75%+120.20% 8.2TCr
+0.92%-0.68%-33.49%-41.14% 3.44TCr
+1.73%+13.59%-8.63%+65.12% 2.77TCr
0.00%+3.20%-7.19%-24.56% 417.13Cr
-1.45%-1.70%-43.71%+148.60% 304.86Cr
-0.89%+0.90%-0.22%+9.15% 229.21Cr
Average +0.74%+3.91%+4.80%+66.28% 7.31TCr
Weighted average by Cap. -0.18%+5.44%+20.20%+93.08%

Financials

2026 *2027 *
Net sales 7,04200Cr 525.35Cr 468.31Cr 434.51Cr 395.77Cr 745.07Cr 50TCr 758.45Cr 5.23TCr 2.05TCr 26TCr 1.97TCr 1.93TCr 83TCr 7,42300Cr 553.72Cr 493.6Cr 457.97Cr 417.15Cr 785.31Cr 53TCr 799.41Cr 5.51TCr 2.16TCr 27TCr 2.08TCr 2.03TCr 88TCr
Net income 1,33700Cr 100Cr 89Cr 83Cr 75Cr 141.5Cr 9.48TCr 144.04Cr 992.39Cr 388.4Cr 4.94TCr 374.09Cr 366.2Cr 16TCr 1,40300Cr 104.67Cr 93Cr 87Cr 79Cr 148.45Cr 9.94TCr 151.12Cr 1.04TCr 407.47Cr 5.18TCr 392.46Cr 384.18Cr 17TCr
Net Debt 41TCr 31Cr 27Cr 25Cr 23Cr 43Cr 2.9TCr 44Cr 303.74Cr 118.87Cr 1.51TCr 114.49Cr 112.08Cr 4.84TCr 430.84Cr 32.14L 28.65L 26.58L 24.21L 45.58L 31Cr 46.4L 3.2Cr 1.25Cr 16Cr 1.21Cr 1.18Cr 51Cr
Projected Income Statement - Annual - KT&G Corporation
Logo KT&G Corporation
KT&G Corp is a Korea-based company primarily engaged in the manufacture and sale of tobacco products. The Company operates its business through four segments. The Tobacco Business segment mainly produces and sells cigarettes, next-generation tobacco products, semi-finished products, leaf tobacco, and flavor capsules. The Health Functional Food Business segment provides ginseng products, including red ginseng roots, as well as non-ginseng products. The Real Estate Business segment is engaged in property development and leasing businesses. The Other Business segment engages in pharmaceutical and cosmetics businesses. The Company sells its products in both domestic and overseas markets.
Employees
4,084
Sector
Tobacco
Date Price Change Volume
15/26/15 ₩1,89,000.00 +3.96% 4,08,554
14/26/14 ₩1,81,800.00 +0.22% 3,07,640
13/26/13 ₩1,81,400.00 +0.67% 2,77,197
12/26/12 ₩1,80,200.00 +1.58% 2,25,037
08/26/08 ₩1,77,400.00 -1.22% 2,09,873
Trader
Investor
Global
Quality
ESG MSCI
AAA
MarketScreener Ratings - KT&G Corporation
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
16
Last Close Price
1,89,000.00KRW
Average target price
2,31,812.50KRW
Spread / Average Target
+22.65%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - KT&G Corporation
  1. Stock Market
  2. Stocks
  3. A033780 Stock