Company Valuation: Pacific Radiance Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2023 2024 2025 2026 2027
Market Cap 1 9.561 50.93 139.1 55.75 -
Change - 432.67% 173.21% -59.93% -
Enterprise Value (EV) 9.561 50.93 139.1 55.75 55.75
Change - 432.67% 173.21% -59.93% 0%
P/E 0.66x - - 3.82x 3.47x
PBR - 0.64x 1.47x 0.48x 0.42x
PEG - - - - 0.35x
Capitalization / Revenue - 1.16x 2.52x 1.04x 1.01x
EV / Revenue - 0x 0x 1.04x 1.01x
EV / EBITDA - 0x 0x 3.01x 2.92x
EV / EBIT - 0x 0x 4.16x 4.04x
EV / FCF - -0x -0x 3.22x 3.33x
FCF Yield - -9.84% -3% 31% 30%
Dividend per Share 2 - - 0.00138 - -
Rate of return - - 1.44% - -
EPS 2 0.032 - - 0.01 0.011
Distribution rate - - - - -
Net sales 1 - 43.84 55.19 53.47 55.05
EBITDA 1 - 5.991 19 18.51 19.09
EBIT 1 - 1.288 13.56 13.4 13.81
Net income 1 14.52 25.85 12.86 14.21 14.98
Net Debt - - - - -
Reference price 2 0.0212 0.0352 0.0956 0.0382 0.0382
Nbr of stocks (in thousands) 4,50,709 14,47,993 14,54,993 14,59,462 -
Announcement Date 15/04/24 01/03/25 28/02/26 - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 5.67Cr
24.19x3.25x13.04x5.76% 11TCr
29.3x9.9x14.35x2.9% 8.9TCr
11.88x1.74x10.05x6.26% 7.73TCr
21.46x5.81x11.73x3.57% 7.43TCr
11.7x1.12x7.18x6.76% 6.97TCr
23.54x9.48x12.72x4.02% 6.36TCr
25.71x4.35x13.82x1.71% 6.24TCr
35.75x3.48x9.51x0.83% 5.78TCr
13.37x6.37x11.49x7.92% 5.83TCr
Average 21.88x 5.06x 11.54x 4.41% 6.58TCr
Weighted average by Cap. 21.94x 5.04x 11.69x 4.5%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Pacific Radiance Ltd.

Historical PBR trend

Valuation ratios - PBR - Pacific Radiance Ltd.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Pacific Radiance Ltd.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Pacific Radiance Ltd.

  1. Stock Market
  2. Stocks
  3. RXS Stock
  4. Valuation Pacific Radiance Ltd.