Valuation: Origin Energy Limited

Capitalization 2.15TCr 1.54TCr 1.31TCr 1.2TCr 1.14TCr 2.11TCr 1,42800Cr 14TCr 5.52TCr 69TCr 5.79TCr 5.67TCr 2,43900Cr P/E ratio 2026 *
18.1x
P/E ratio 2027 * 15.8x
Enterprise value 2.63TCr 1.89TCr 1.6TCr 1.47TCr 1.39TCr 2.58TCr 1,74900Cr 17TCr 6.77TCr 85TCr 7.09TCr 6.94TCr 2,98800Cr EV / Sales 2026 *
1.61x
EV / Sales 2027 * 1.6x
Free-Float
98.96%
Yield 2026 *
4.88%
Yield 2027 * 5.15%
1 day+0.73%
1 week+0.73%
Current month+0.73%
1 month+6.58%
3 months+13.99%
6 months+1.96%
Current year+8.53%
1 week 12
Extreme 12
12.47
1 month 11.3
Extreme 11.3
12.84
Current year 10.61
Extreme 10.61
12.84
1 year 10.02
Extreme 10.02
13.13
3 years 7.77
Extreme 7.77
13.13
5 years 3.87
Extreme 3.87
13.13
10 years 3.75
Extreme 3.75
13.13
Manager TitleAgeSince
Chief Executive Officer - 19/10/2016
Director of Finance/CFO - 01/07/2024
Chief Operating Officer - 05/12/2016
Director TitleAgeSince
Chairman 61 20/10/2020
Director/Board Member - 19/10/2016
Director/Board Member - 01/03/2019
Change 5d. change 1-year change 3-years change Capi.($)
+0.73%+0.73%+22.62%+50.60% 1.54TCr
+2.50%+1.15%+209.92% - 27TCr
+0.16%-2.23%+38.71%+17.11% 19TCr
-0.30%-2.56%+28.03%+72.10% 16TCr
+0.32%-1.41%+31.95%+70.05% 12TCr
-0.98%+3.39%+43.32%+294.74% 11TCr
-0.41%-2.72%+2.94%+30.65% 11TCr
-0.47%-2.85%+5.11%+30.10% 9.96TCr
-0.67%-1.94%+24.09%+43.27% 7.25TCr
-1.25%+5.64%+41.62%+574.06% 5.53TCr
Average +0.07%-0.28%+44.83%+131.41% 11.89TCr
Weighted average by Cap. +0.01%-0.60%+68.90%+104.57%

Financials

2026 *2027 *
Net sales 1.64TCr 1.18TCr 997.55Cr 917.85Cr 868.67Cr 1.61TCr 1,09000Cr 11TCr 4.22TCr 53TCr 4.42TCr 4.33TCr 1,86200Cr 1.65TCr 1.18TCr 1TCr 923.25Cr 873.78Cr 1.62TCr 1,09600Cr 11TCr 4.24TCr 53TCr 4.44TCr 4.35TCr 1,87300Cr
Net income 126.67Cr 91Cr 77Cr 71Cr 67Cr 124.48Cr 8.43TCr 831.2Cr 325.92Cr 4.08TCr 341.57Cr 334.46Cr 14TCr 135.1Cr 97Cr 82Cr 76Cr 72Cr 132.76Cr 8.99TCr 886.49Cr 347.6Cr 4.36TCr 364.29Cr 356.71Cr 15TCr
Net Debt 482.81Cr 347.06Cr 294Cr 270.51Cr 256.01Cr 474.47Cr 32TCr 3.17TCr 1.24TCr 16TCr 1.3TCr 1.27TCr 55TCr 488.33Cr 351.03Cr 297.36Cr 273.6Cr 258.94Cr 479.9Cr 32TCr 3.2TCr 1.26TCr 16TCr 1.32TCr 1.29TCr 55TCr
Logo Origin Energy Limited
Origin Energy Limited is an Australia-based integrated energy company. The principal activity of the Company is the operation of energy businesses, including exploration and production of natural gas, electricity generation, wholesale and retail sale of electricity and gas, and sale of liquefied natural gas. The Company’s segments include Energy Markets, Share of Octopus Energy, Integrated Gas, and Corporate. The Energy Markets segment is engaged in energy retailing and wholesaling, power generation, and liquefied petroleum gas (LPG) operations predominantly in Australia. The Share of Octopus Energy segment includes the Company's investment in Octopus Energy Group Limited. The Integrated Gas segment is focused on the investment in Australia Pacific LNG (APLNG), and exploration interests in the Cooper-Eromanga, and interest in Hunter Valley Hydrogen Hub on Kooragang Island. The Corporate segment provides various business development and support activities.
Employees
5,000
Date Price Change Volume
17/26/17 12.47 $ +0.73% 28,04,680
16/26/16 12.38 $ +1.56% 42,30,695
15/26/15 12.19 $ -1.30% 30,75,914
14/26/14 12.35 $ -0.16% 28,85,466
13/26/13 12.37 $ -0.08% 45,42,944
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
9
Last Close Price
12.47AUD
Average target price
12.34AUD
Spread / Average Target
-1.04%

Quarterly revenue - Rate of surprise