|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 6,220.00 KRW | -1.43% |
|
-0.80% | -6.33% |
| 15/12 | OPASNET co., Ltd. announces Annual dividend, payable on April 22, 2026 | CI |
| 15/23/15 | OPASNET co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
Company Valuation: OPASNET co., Ltd.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 72,587 | 47,027 | 1,00,008 | 1,52,407 | 1,10,084 | 86,606 |
| Change | - | -35.21% | 112.66% | 52.4% | -27.77% | -21.33% |
| Enterprise Value (EV) 1 | 59,454 | 26,752 | 1,17,019 | 1,42,383 | 90,932 | 36,976 |
| Change | - | -55% | 337.41% | 21.68% | -36.14% | -59.34% |
| P/E | 11.7x | 7.48x | 16.5x | 14.5x | 11.5x | 6.84x |
| PBR | 1.04x | 1.62x | 2.83x | 3.32x | 2.04x | 1.34x |
| PEG | - | 2.13x | -6.25x | 0.2x | -1.23x | 0.2x |
| Capitalization / Revenue | 0.65x | 0.39x | 0.59x | 0.68x | 0.57x | 0.37x |
| EV / Revenue | 0.53x | 0.22x | 0.69x | 0.63x | 0.47x | 0.16x |
| EV / EBITDA | 8.48x | 3.97x | 12.3x | 9.41x | 7.58x | 2.4x |
| EV / EBIT | 9.72x | 4.62x | 13.7x | 10.2x | 8.54x | 2.63x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 2 | - | 45.45 | 45.45 | 90.91 | 100 | - |
| Rate of return | - | 1.26% | 0.59% | 0.78% | 1.18% | - |
| EPS 2 | 465.5 | 481.8 | 469.1 | 806.9 | 731.7 | 970.9 |
| Distribution rate | - | 9.43% | 9.69% | 11.3% | 13.7% | - |
| Net sales 1 | 1,11,973 | 1,21,756 | 1,70,585 | 2,24,981 | 1,92,885 | 2,33,294 |
| EBITDA 1 | 7,007 | 6,731 | 9,525 | 15,137 | 11,998 | 15,429 |
| EBIT 1 | 6,119 | 5,797 | 8,524 | 13,951 | 10,652 | 14,045 |
| Net income 1 | 6,018 | 6,231 | 6,069 | 10,454 | 9,545 | 12,663 |
| Net Debt 1 | -13,133 | -20,274 | 17,011 | -10,025 | -19,152 | -49,630 |
| Reference price 2 | 5,463.64 | 3,604.55 | 7,736.36 | 11,720.00 | 8,440.00 | 6,640.00 |
| Nbr of stocks (in thousands) | 13,285 | 13,046 | 12,927 | 13,004 | 13,043 | 13,043 |
| Announcement Date | 22/03/22 | 22/03/22 | 22/03/23 | 20/03/24 | 21/03/25 | 20/03/26 |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 5.37Cr | |
| 29.04x | 4.64x | 16.2x | 2.25% | 28TCr | |
| -91.8x | 14.5x | 83.97x | -.--% | 9.08TCr | |
| 10.18x | 1.12x | 5.86x | 4.74% | 8.38TCr | |
| 13.24x | 2.41x | 8.93x | 6.25% | 7.8TCr | |
| 18.83x | 4.97x | 12.26x | 3.02% | 5.63TCr | |
| 13.54x | 1.97x | 8.26x | 5.75% | 4.42TCr | |
| 19.1x | 1.53x | 9.63x | 1.5% | 3.58TCr | |
| 20.14x | 1.48x | 9.46x | 0.98% | 3.55TCr | |
| 15.45x | 1.97x | 9.16x | 5.59% | 3.22TCr | |
| Average | 5.30x | 3.84x | 18.19x | 3.34% | 7.38TCr | |
| Weighted average by Cap. | 7.15x | 4.67x | 20.87x | 3% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A173130 Stock
- Valuation OPASNET co., Ltd.
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
