Valuation: OPAP

Market Cap 1.13TCr 1.29TCr 1.04TCr 968.44Cr 1.84TCr 1,23100Cr 1.86TCr 12TCr 4.85TCr 61TCr 4.85TCr 4.75TCr 2,08600Cr P/E 2026 *
25.1x
P/E 2027 * 17.9x
Enterprise Value 1.81TCr 2.07TCr 1.67TCr 1.55TCr 2.95TCr 1,97400Cr 2.99TCr 20TCr 7.78TCr 97TCr 7.78TCr 7.62TCr 3,34500Cr EV / Sales 2026 *
1.75x
EV / Sales 2027 * 1.63x
Free-Float
51.59%
Yield 2026 *
7.03%
Yield 2027 * 7.12%
1 day+32.49%
1 week-23.02%
Current month-23.49%
1 month-18.66%
3 months-27.35%
6 months-43.96%
Current year-43.04%
1 week 10.65
Extreme 10.65
14.39
1 month 10.65
Extreme 10.65
14.39
Current year 10.65
Extreme 10.65
19
1 year 10.65
Extreme 10.65
20.88
3 years 10.65
Extreme 10.65
20.88
5 years 10.65
Extreme 10.65
20.88
10 years 5.88
Extreme 5.8813
20.88
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-23.02% - - 1.28TCr
-0.21%+3.40%-8.26%+58.82% 2.56TCr
+0.61%+10.23%-62.44%-45.53% 1.84TCr
+2.31%+1.41%-18.10%-39.28% 1.65TCr
-2.30%-0.39%-14.18%-51.52% 1.37TCr
+3.05%+2.35%-21.94%-49.36% 1.35TCr
+0.47%+12.08%-37.34%-2.56% 1.28TCr
-1.97%-1.62%+1.86%+6.82% 862.11Cr
+3.87%+8.53%+32.88%+400.34% 737.22Cr
+3.96%+1.31%+10.83%+192.45% 660.83Cr
Average +4.24%+3.28%-12.97%+52.24% 1.37TCr
Weighted average by Cap. +3.80%+3.78%-18.66%+23.54%

Financials

2026 *2027 *
Net sales 1.04TCr 1.19TCr 954.29Cr 889.51Cr 1.69TCr 1,13100Cr 1.71TCr 11TCr 4.45TCr 56TCr 4.46TCr 4.36TCr 1,91600Cr 1.11TCr 1.26TCr 1.02TCr 946.73Cr 1.8TCr 1,20400Cr 1.82TCr 12TCr 4.74TCr 59TCr 4.75TCr 4.64TCr 2,03900Cr
Net income 62Cr 71Cr 57Cr 53Cr 100.21Cr 6.72TCr 101.73Cr 680.5Cr 264.54Cr 3.3TCr 264.84Cr 259.15Cr 11TCr 69Cr 79Cr 64Cr 60Cr 112.88Cr 7.57TCr 114.59Cr 766.48Cr 297.97Cr 3.72TCr 298.3Cr 291.89Cr 13TCr
Net Debt 682.32Cr 780.51Cr 627.06Cr 584.49Cr 1.11TCr 74TCr 1.13TCr 7.53TCr 2.93TCr 37TCr 2.93TCr 2.87TCr 1,25900Cr 670.01Cr 766.42Cr 615.74Cr 573.94Cr 1.09TCr 73TCr 1.11TCr 7.39TCr 2.87TCr 36TCr 2.88TCr 2.82TCr 1,23600Cr
Logo OPAP
Allwyn AG (formerly OPAP Holding S.A.) is one of the world leaders in the design and marketing of games of chance under the names of Lotto, Proto, Joker, Powerspin, Super 3, Extra 5, and Kino. Net sales break down by type of gaming as follows: - lottery games (33.4%); - sports betting (32.5%): soccer and basketball games, Formula 1 races, etc.; - other (34.1%). Net sales are distributed geographically as follows: Greece (92.7%) and Cyprus (7.3%).
Employees
8,000
Date Price Change Volume
03/26/03 10.65 0.00% 0
02/26/02 €14.32 +1.85% 404
01/26/01 €14.06 +1.01% 860
30/26/30 €13.92 -0.50% 26,871
29/26/29 €13.99 +1.46% 9,210
Trader
-
Investor
-
Global
-
Quality
-
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
4
Last Close Price
14.10EUR
Average target price
14.32EUR
Spread / Average Target
+1.60%

Annual profits - Rate of surprise