Valuation: OPAP

Market Cap 920.33Cr 1.04TCr 861.26Cr 780.64Cr 1.47TCr 1LCr 1.48TCr 10TCr 4.02TCr 51TCr 3.89TCr 3.81TCr 1,63900Cr P/E 2026 *
20.1x
P/E 2027 * 15.6x
Enterprise Value 1.62TCr 1.82TCr 1.51TCr 1.37TCr 2.59TCr 1,75700Cr 2.61TCr 18TCr 7.07TCr 90TCr 6.84TCr 6.69TCr 2,88100Cr EV / Sales 2026 *
1.55x
EV / Sales 2027 * 1.46x
Free-Float
51.59%
Yield 2026 *
8.64%
Yield 2027 * 8.78%
1 day+7.89%
1 week-6.17%
Current month-6.41%
1 month-18.86%
3 months-25.30%
6 months-27.35%
Current year-43.04%
1 week 10.65
Extreme 10.65
11.65
1 month 10.65
Extreme 10.65
13.24
Current year 10.65
Extreme 10.65
19
1 year 10.65
Extreme 10.65
20.88
3 years 10.65
Extreme 10.65
20.88
5 years 10.65
Extreme 10.65
20.88
10 years 5.88
Extreme 5.8813
20.88
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-6.17% - - 1.03TCr
+0.25%+1.99%-15.84%+51.99% 2.48TCr
-0.82%-6.37%-28.76%-17.66% 2.37TCr
-0.39%-3.78%-27.57%-33.07% 1.71TCr
+0.07%+2.46%+7.97%-25.73% 1.54TCr
+0.69%-0.50%-70.25%-52.55% 1.31TCr
-0.87%-4.19%-46.29%-48.74% 1.19TCr
+0.39%+2.57%-42.39%-24.12% 1.03TCr
+0.77%-6.66%-44.16%-30.38% 973.05Cr
-0.71%-4.84%-38.04%-14.38% 782.98Cr
Average +0.89%-2.08%-33.93%-21.63% 1.49TCr
Weighted average by Cap. +0.58%-1.85%-30.32%-15.09%

Financials

2026 *2027 *
Net sales 1.04TCr 1.18TCr 976.71Cr 885.28Cr 1.67TCr 1,13300Cr 1.68TCr 12TCr 4.56TCr 58TCr 4.41TCr 4.32TCr 1,85900Cr 1.1TCr 1.24TCr 1.03TCr 936.94Cr 1.77TCr 1,20000Cr 1.78TCr 12TCr 4.83TCr 61TCr 4.67TCr 4.57TCr 1,96700Cr
Net income 62Cr 70Cr 58Cr 52Cr 99Cr 6.71TCr 100Cr 694.96Cr 270.3Cr 3.43TCr 261.45Cr 255.84Cr 11TCr 74Cr 83Cr 69Cr 62Cr 117.92Cr 7.99TCr 118.77Cr 827.36Cr 321.79Cr 4.08TCr 311.26Cr 304.59Cr 13TCr
Net Debt 697.43Cr 785.66Cr 652.66Cr 591.57Cr 1.12TCr 76TCr 1.13TCr 7.84TCr 3.05TCr 39TCr 2.95TCr 2.89TCr 1,24200Cr 690.79Cr 778.18Cr 646.45Cr 585.94Cr 1.11TCr 75TCr 1.11TCr 7.76TCr 3.02TCr 38TCr 2.92TCr 2.86TCr 1,23000Cr
Projected Income Statement - Annual - OPAP
Logo OPAP
Allwyn AG (formerly OPAP Holding S.A.) is one of the world leaders in the design and marketing of games of chance under the names of Lotto, Proto, Joker, Powerspin, Super 3, Extra 5, and Kino. Net sales break down by type of gaming as follows: - lottery games (33.4%); - sports betting (32.5%): soccer and basketball games, Formula 1 races, etc.; - other (34.1%). Net sales are distributed geographically as follows: Greece (92.7%) and Cyprus (7.3%).
Employees
8,000
Date Price Change Volume
06/26/06 €10.65 0.00% 0
05/26/05 €11.65 +3.93% 567
02/26/02 €11.21 -1.49% 525
30/26/30 €11.38 -0.26% 4
29/26/29 €11.41 +0.53% 874
Trader
-
Investor
-
Global
-
Quality
-
ESG MSCI
AA
Ratings Surperformance© - OPAP
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
8
Last Close Price
11.54EUR
Average target price
13.08EUR
Spread / Average Target
+13.35%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - OPAP