Valuation: OPAP

Market Cap 1.11TCr 1.3TCr 1.04TCr 951.87Cr 1.79TCr 1,23800Cr 1.82TCr 12TCr 4.79TCr 62TCr 4.86TCr 4.76TCr 2,05300Cr P/E 2026 *
21.9x
P/E 2027 * 17x
Enterprise Value 1.78TCr 2.07TCr 1.66TCr 1.52TCr 2.87TCr 1,98300Cr 2.91TCr 20TCr 7.68TCr 99TCr 7.79TCr 7.62TCr 3,28800Cr EV / Sales 2026 *
1.71x
EV / Sales 2027 * 1.61x
Free-Float
51.59%
Yield 2026 *
7.15%
Yield 2027 * 7.26%
1 day+30.61%
1 week-21.66%
Current month-18.98%
1 month-18.39%
3 months-9.67%
6 months-32.89%
Current year-43.04%
1 week 10.65
Extreme 10.65
14.1
1 month 10.65
Extreme 10.65
14.1
Current year 10.65
Extreme 10.65
19
1 year 10.65
Extreme 10.65
20.88
3 years 10.65
Extreme 10.65
20.88
5 years 10.65
Extreme 10.65
20.88
10 years 5.88
Extreme 5.8813
20.88
Change 5-day change 1-year change 3-year change Capi.($)
0.00%-21.66% - - 1.3TCr
-1.80%-4.57%-13.54%+51.99% 2.67TCr
+0.74%+1.20%-12.00%-28.57% 1.96TCr
+6.75%+1.10%-65.90%-40.92% 1.72TCr
+0.10%+6.05%-8.05%-32.56% 1.58TCr
+0.07%+0.84%-28.70%-43.07% 1.49TCr
-1.38%+3.56%-28.01%-7.23% 1.3TCr
+5.28%-0.78%-43.78%-4.74% 1.26TCr
-2.33%-3.33%-7.60%+1.36% 848.88Cr
-2.03%+1.72%+15.00%+274.43% 668.63Cr
Average +3.68%+0.89%-21.40%+18.97% 1.5TCr
Weighted average by Cap. +3.43%+0.78%-23.45%+4.91%

Financials

2026 *2027 *
Net sales 1.04TCr 1.21TCr 969.63Cr 889.61Cr 1.67TCr 1,15700Cr 1.7TCr 11TCr 4.48TCr 58TCr 4.55TCr 4.45TCr 1,91900Cr 1.11TCr 1.29TCr 1.03TCr 946.84Cr 1.78TCr 1,23100Cr 1.81TCr 12TCr 4.77TCr 62TCr 4.84TCr 4.73TCr 2,04200Cr
Net income 68Cr 79Cr 63Cr 58Cr 109.08Cr 7.54TCr 110.88Cr 746.06Cr 292.14Cr 3.78TCr 296.38Cr 289.94Cr 13TCr 74Cr 86Cr 69Cr 63Cr 119.37Cr 8.26TCr 121.34Cr 816.42Cr 319.69Cr 4.14TCr 324.34Cr 317.28Cr 14TCr
Net Debt 668.34Cr 779.13Cr 624.08Cr 572.58Cr 1.08TCr 74TCr 1.09TCr 7.36TCr 2.88TCr 37TCr 2.93TCr 2.86TCr 1,23500Cr 663.11Cr 773.04Cr 619.19Cr 568.1Cr 1.07TCr 74TCr 1.09TCr 7.31TCr 2.86TCr 37TCr 2.9TCr 2.84TCr 1,22500Cr
Logo OPAP
Allwyn AG (formerly OPAP Holding S.A.) is one of the world leaders in the design and marketing of games of chance under the names of Lotto, Proto, Joker, Powerspin, Super 3, Extra 5, and Kino. Net sales break down by type of gaming as follows: - lottery games (33.4%); - sports betting (32.5%): soccer and basketball games, Formula 1 races, etc.; - other (34.1%). Net sales are distributed geographically as follows: Greece (92.7%) and Cyprus (7.3%).
Employees
8,000
Date Price Change Volume
19/26/19 €14.06 -0.35% 2,012
18/26/18 €14.11 +2.03% 1,200
17/26/17 €13.83 +1.43% 620
14/26/14 €13.63 +1.04% 189
13/26/13 €13.49 -0.77% 211
Trader
-
Investor
-
Global
-
Quality
-
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
7
Last Close Price
13.98EUR
Average target price
14.26EUR
Spread / Average Target
+1.98%

Annual profits - Rate of surprise