Valuation: OPAP

Market Cap 913.97Cr 1.02TCr 839.54Cr 762.47Cr 1.43TCr 97TCr 1.47TCr 10TCr 4.03TCr 51TCr 3.84TCr 3.76TCr 1,62100Cr P/E 2026 *
20.4x
P/E 2027 * 15.5x
Enterprise Value 1.6TCr 1.79TCr 1.47TCr 1.34TCr 2.51TCr 1,69900Cr 2.57TCr 18TCr 7.07TCr 90TCr 6.73TCr 6.59TCr 2,84300Cr EV / Sales 2026 *
1.58x
EV / Sales 2027 * 1.45x
Free-Float
51.59%
Yield 2026 *
8.77%
Yield 2027 * 8.9%
1 day+0.79%
1 week+3.06%
Current month+2.73%
1 month-2.29%
3 months-17.74%
6 months-13.98%
Current year-42.13%
1 week 6.14
Extreme 6.14
6.48
1 month 6.14
Extreme 6.14
6.99
Current year 6.14
Extreme 6.14
11.28
1 year 6.14
Extreme 6.14
11.38
3 years 6.14
Extreme 6.14
12.12
5 years 5.36
Extreme 5.36
12.12
10 years 2.92
Extreme 2.92
12.12
Change 5-day change 1-year change 3-year change Capi.($)
+0.79%+3.06% - - 1.01TCr
+1.20%+3.44%+3.85%+68.26% 2.72TCr
+0.16%+5.92%-38.02%-21.66% 2.39TCr
+4.27%+7.64%-10.43%-20.46% 1.86TCr
+0.62%+1.43%+33.66%-15.94% 1.57TCr
-4.47%+7.00%-63.75%-50.96% 1.52TCr
+3.36%+3.64%-43.77%-44.89% 1.14TCr
+0.55%+5.53%-28.26%-35.02% 1.08TCr
+0.88%+3.60%-35.93%-25.85% 1.01TCr
+2.39%+4.11%+1.27%+20.56% 849.22Cr
Average +0.79%+3.34%-20.15%-14.00% 1.57TCr
Weighted average by Cap. +0.78%+3.29%-18.35%-7.36%

Financials

2026 *2027 *
Net sales 1.02TCr 1.14TCr 934.27Cr 848.51Cr 1.59TCr 1,07800Cr 1.63TCr 11TCr 4.49TCr 57TCr 4.27TCr 4.18TCr 1,80400Cr 1.11TCr 1.24TCr 1.02TCr 923Cr 1.73TCr 1,17300Cr 1.78TCr 12TCr 4.88TCr 62TCr 4.65TCr 4.55TCr 1,96300Cr
Net income 59Cr 66Cr 54Cr 49Cr 92Cr 6.25TCr 95Cr 646.15Cr 259.93Cr 3.3TCr 247.59Cr 242.29Cr 10TCr 69Cr 77Cr 63Cr 57Cr 107.81Cr 7.3TCr 110.52Cr 754.57Cr 303.55Cr 3.85TCr 289.13Cr 282.95Cr 12TCr
Net Debt 688.75Cr 770.93Cr 632.66Cr 574.58Cr 1.08TCr 73TCr 1.11TCr 7.55TCr 3.04TCr 39TCr 2.89TCr 2.83TCr 1,22200Cr 693.91Cr 776.7Cr 637.39Cr 578.89Cr 1.09TCr 74TCr 1.11TCr 7.61TCr 3.06TCr 39TCr 2.92TCr 2.85TCr 1,23100Cr
Projected Income Statement - Annual - OPAP
Logo OPAP
Allwyn AG (formerly OPAP Holding S.A.) is one of the world leaders in the design and marketing of games of chance under the names of Lotto, Proto, Joker, Powerspin, Super 3, Extra 5, and Kino. Net sales break down by type of gaming as follows: - lottery games (33.4%); - sports betting (32.5%): soccer and basketball games, Formula 1 races, etc.; - other (34.1%). Net sales are distributed geographically as follows: Greece (92.7%) and Cyprus (7.3%).
Employees
8,000
Date Price Change Volume
04/26/04 $6.400 +0.79% 56,710
02/26/02 $6.350 +1.93% 2,17,046
30/26/30 $6.230 -1.19% 99,187
29/26/29 $6.305 +1.04% 1,44,860
28/26/28 $6.240 +0.48% 1,12,511
Trader
-
Investor
-
Global
-
Quality
-
ESG MSCI
AA
MarketScreener Ratings - OPAP
Sell
Consensus
Buy
Mean consensus
HOLD
Number of Analysts
8
Last Close Price
11.50EUR
Average target price
12.64EUR
Spread / Average Target
+9.89%

Annual profits - Rate of surprise

Rate of surprise - EPS - Annual - OPAP