|
Market Closed -
Börse Stuttgart
01:26:38 01/10/2026 am IST
|
Pre-market 10:37:07 am | |||
| 202.70 EUR | +1.20% |
|
203.92 | +0.60% |
| 10:32am | AI adoption stalls as companies struggle to scale projects despite strong returns, study shows | RE |
| 10:08am | PRESS DIGEST-Wall Street Journal - October 1 | RE |
Company Valuation: NVIDIA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: January | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,58,100 | 4,75,539 | 15,21,940 | 34,92,764 | 45,60,193 | 55,14,692 | - | - |
| Change | - | -14.79% | 220.05% | 129.49% | 30.56% | 20.93% | - | - |
| Enterprise Value (EV) 1 | 5,47,838 | 4,73,196 | 15,05,665 | 34,49,554 | 45,06,105 | 53,56,538 | 51,75,456 | 49,06,711 |
| Change | - | -13.62% | 218.19% | 129.11% | 30.63% | 18.87% | -3.38% | -5.19% |
| P/E | 58x | 111x | 51.6x | 48.5x | 38.3x | 22.9x | 14.7x | 11.4x |
| PBR | 21.3x | 21.9x | 35.8x | 44.6x | 29.2x | 18.1x | 10x | 6.17x |
| PEG | - | -2x | 0x | 0x | 0.6x | 0x | 0.3x | 0.4x |
| Capitalization / Revenue | 20.7x | 17.6x | 25x | 26.8x | 21.1x | 13.4x | 8.08x | 6.17x |
| EV / Revenue | 20.4x | 17.5x | 24.7x | 26.4x | 20.9x | 13x | 7.58x | 5.49x |
| EV / EBITDA | 48.8x | 82x | 43.7x | 41.4x | 32.2x | 19.7x | 11.6x | 8.22x |
| EV / EBIT | 43.2x | 52.3x | 40.5x | 39.7x | 32.8x | 19.9x | 11.4x | 8.14x |
| EV / FCF | 67.4x | 124x | 55.7x | 56.7x | 46.6x | 27.6x | 16x | 11.1x |
| FCF Yield | 1.48% | 0.8% | 1.79% | 1.76% | 2.15% | 3.62% | 6.26% | 8.99% |
| Dividend per Share 2 | 0.016 | 0.016 | 0.016 | 0.07 | 0.04 | 0.7574 | 1.091 | 1.214 |
| Rate of return | 0.07% | 0.08% | 0.03% | 0.05% | 0.02% | 0.33% | 0.48% | 0.53% |
| EPS 2 | 0.385 | 0.174 | 1.193 | 2.94 | 4.9 | 9.968 | 15.57 | 20.07 |
| Distribution rate | 4.16% | 9.2% | 1.34% | 2.38% | 0.82% | 7.6% | 7% | 6.05% |
| Net sales 1 | 26,914 | 26,974 | 60,922 | 1,30,497 | 2,15,938 | 4,11,558 | 6,82,733 | 8,93,381 |
| EBITDA 1 | 11,215 | 5,768 | 34,480 | 83,317 | 1,40,143 | 2,71,568 | 4,47,752 | 5,96,721 |
| EBIT 1 | 12,690 | 9,040 | 37,134 | 86,789 | 1,37,300 | 2,68,844 | 4,52,269 | 6,02,603 |
| Net income 1 | 9,752 | 4,368 | 29,760 | 72,880 | 1,20,067 | 2,42,920 | 3,76,752 | 4,78,817 |
| Net Debt 1 | -10,262 | -2,343 | -16,275 | -43,210 | -54,088 | -1,58,153 | -3,39,236 | -6,07,981 |
| Reference price 2 | 22.32 | 19.32 | 61.62 | 142.62 | 187.67 | 228.38 | 228.38 | 228.38 |
| Nbr of stocks (in thousands) | 2,50,00,000 | 2,46,10,000 | 2,47,00,000 | 2,44,90,000 | 2,42,99,000 | 2,41,47,000 | - | - |
| Announcement Date | 16/02/22 | 22/02/23 | 21/02/24 | 26/02/25 | 25/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.79x | 12.95x | 19.62x | 0.33% | 5,51500Cr | |
| 23.01x | 11.3x | 15.32x | 1.09% | 2,01800Cr | |
| 38.52x | 16.23x | 23.84x | 0.73% | 1,67600Cr | |
| 14.5x | 8.9x | 10.7x | 0.05% | 1,20300Cr | |
| 106.29x | 19.25x | 73.16x | -.--% | 1LCr | |
| 5x | 3.22x | 3.89x | 0.2% | 96TCr | |
| -50.23x | 10.02x | 27.88x | -.--% | 63TCr | |
| 232.94x | 51.14x | 104.16x | -.--% | 31TCr | |
| Average | 49.10x | 16.63x | 34.82x | 0.3% | 1,66300Cr | |
| Weighted average by Cap. | 30.46x | 13.27x | 23.94x | 0.41% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NVDA Stock
- NVD Stock
- Valuation NVIDIA Corporation
Select your edition
All financial news and data tailored to specific country editions
