|
Market Closed -
NYSE
01:30:02 11/09/2026 am IST
|
5-day change | 1st Jan Change | ||
| 126.14 USD | -2.00% |
|
-3.29% | +26.33% |
| 10/09 | Ghana is drafting wage, tender floors for mining contractors, official says | RE |
| 10/09 | StrikePoint Gold Raises CA$190 Million in Subscription Receipts Offering | MT |
Company Valuation: Newmont Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,556 | 37,464 | 47,704 | 42,059 | 1,08,785 | 1,32,031 | - | - |
| Change | - | -24.4% | 27.33% | -11.83% | 158.65% | 21.37% | - | - |
| Enterprise Value (EV) 1 | 50,784 | 39,890 | 54,138 | 47,367 | 1,06,727 | 1,26,285 | 1,18,796 | 1,10,349 |
| Change | - | -21.45% | 35.72% | -12.51% | 125.32% | 18.33% | -5.93% | -7.11% |
| P/E | 42.5x | -87.4x | -14.1x | 12.7x | 15.6x | 12.8x | 11.4x | 10.4x |
| PBR | 2.26x | 1.93x | 1.64x | 1.43x | 3.27x | 3.44x | 2.88x | 2.5x |
| PEG | - | 1x | -0x | -0x | 0x | 0.2x | 1x | 1.06x |
| Capitalization / Revenue | 4.05x | 3.14x | 4.04x | 2.25x | 4.8x | 4.95x | 4.56x | 4.43x |
| EV / Revenue | 4.16x | 3.35x | 4.58x | 2.54x | 4.71x | 4.73x | 4.11x | 3.7x |
| EV / EBITDA | 8.52x | 8.77x | 12.8x | 5.46x | 7.92x | 7.43x | 6.34x | 5.7x |
| EV / EBIT | 40.4x | 197x | -33x | 10.5x | 9.74x | 8.58x | 7.16x | 6.44x |
| EV / FCF | 19.3x | 36.6x | 558x | 16.2x | 14.6x | 13.7x | 11.2x | 9.49x |
| FCF Yield | 5.17% | 2.73% | 0.18% | 6.16% | 6.84% | 7.29% | 8.95% | 10.5% |
| Dividend per Share 2 | 2.2 | 2.05 | 1.6 | 1 | 1.01 | 1.048 | 1.074 | 1.168 |
| Rate of return | 3.55% | 4.34% | 3.87% | 2.69% | 1.01% | 0.83% | 0.85% | 0.93% |
| EPS 2 | 1.46 | -0.54 | -2.94 | 2.92 | 6.39 | 9.873 | 11.04 | 12.12 |
| Distribution rate | 151% | -380% | -54.4% | 34.2% | 15.8% | 10.6% | 9.73% | 9.63% |
| Net sales 1 | 12,222 | 11,915 | 11,812 | 18,682 | 22,669 | 26,687 | 28,925 | 29,832 |
| EBITDA 1 | 5,963 | 4,550 | 4,217 | 8,675 | 13,480 | 17,008 | 18,741 | 19,346 |
| EBIT 1 | 1,257 | 203 | -1,643 | 4,527 | 10,961 | 14,714 | 16,581 | 17,130 |
| Net income 1 | 1,166 | -429 | -2,475 | 3,348 | 7,085 | 10,352 | 11,308 | 12,006 |
| Net Debt 1 | 1,228 | 2,426 | 6,434 | 5,308 | -2,058 | -5,746 | -13,235 | -21,682 |
| Reference price 2 | 62.02 | 47.20 | 41.39 | 37.22 | 99.85 | 126.14 | 126.14 | 126.14 |
| Nbr of stocks (in thousands) | 7,99,026 | 7,93,739 | 11,52,544 | 11,29,999 | 10,89,482 | 10,46,706 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 22/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.78x | 4.73x | 7.43x | 0.83% | 13TCr | |
| 15.68x | 6.14x | 8.58x | 0.82% | 9.96TCr | |
| 12.65x | 3.18x | 4.79x | 2.06% | 7.16TCr | |
| 30.78x | 18.53x | 21.67x | 0.52% | 6.86TCr | |
| 12.79x | 4.12x | 5.91x | 4.11% | 5.3TCr | |
| 10.05x | 3.42x | 5.18x | 0.52% | 3.43TCr | |
| 17.78x | 3.75x | 7.82x | 2.2% | 2.3TCr | |
| 21.76x | 11.29x | 13.88x | 0.76% | 2.15TCr | |
| 13.96x | 4.03x | 7.84x | - | 2.09TCr | |
| 15.38x | 6.75x | 9.22x | 5.59% | 1.62TCr | |
| Average | 16.36x | 6.59x | 9.23x | 1.93% | 5.41TCr | |
| Weighted average by Cap. | 16.10x | 6.64x | 9.15x | 1.48% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEM Stock
- Valuation Newmont Corporation
Select your edition
All financial news and data tailored to specific country editions
