|
Market Closed -
NYSE
02:30:02 14/11/2026 am IST
|
5-day change | 1st Jan Change | ||
| 113.14 USD | +0.44% |
|
-6.43% | +13.31% |
| 11/11 | BNP Paribas Adjusts Price Target on Newmont to $115 From $112 | MT |
| 11/11 | Barrick Moves Toward Listing North American Gold Assets With SEC Filing | DJ |
Company Valuation: Newmont Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,556 | 37,464 | 47,704 | 42,059 | 1,08,785 | 1,17,285 | - | - |
| Change | - | -24.4% | 27.33% | -11.83% | 158.65% | 7.81% | - | - |
| Enterprise Value (EV) 1 | 50,784 | 39,890 | 54,138 | 47,367 | 1,06,727 | 1,15,474 | 1,10,001 | 1,01,753 |
| Change | - | -21.45% | 35.72% | -12.51% | 125.32% | 8.2% | -4.74% | -7.5% |
| P/E | 42.5x | -87.4x | -14.1x | 12.7x | 15.6x | 12x | 11.6x | 10.2x |
| PBR | 2.26x | 1.93x | 1.64x | 1.43x | 3.27x | 3.19x | 2.7x | 2.35x |
| PEG | - | 1x | -0x | -0x | 0x | 0.3x | 3.2x | 0.7x |
| Capitalization / Revenue | 4.05x | 3.14x | 4.04x | 2.25x | 4.8x | 4.46x | 4.24x | 3.96x |
| EV / Revenue | 4.16x | 3.35x | 4.58x | 2.54x | 4.71x | 4.39x | 3.98x | 3.44x |
| EV / EBITDA | 8.52x | 8.77x | 12.8x | 5.46x | 7.92x | 6.87x | 6.17x | 5.2x |
| EV / EBIT | 40.4x | 197x | -33x | 10.5x | 9.74x | 8.13x | 7.58x | 6.29x |
| EV / FCF | 19.3x | 36.6x | 558x | 16.2x | 14.6x | 12.8x | 11.9x | 9.75x |
| FCF Yield | 5.17% | 2.73% | 0.18% | 6.16% | 6.84% | 7.78% | 8.41% | 10.3% |
| Dividend per Share 2 | 2.2 | 2.05 | 1.6 | 1 | 1.01 | 1.051 | 1.079 | 1.143 |
| Rate of return | 3.55% | 4.34% | 3.87% | 2.69% | 1.01% | 0.93% | 0.95% | 1.01% |
| EPS 2 | 1.46 | -0.54 | -2.94 | 2.92 | 6.39 | 9.411 | 9.752 | 11.13 |
| Distribution rate | 151% | -380% | -54.4% | 34.2% | 15.8% | 11.2% | 11.1% | 10.3% |
| Net sales 1 | 12,222 | 11,915 | 11,812 | 18,682 | 22,669 | 26,282 | 27,665 | 29,581 |
| EBITDA 1 | 5,963 | 4,550 | 4,217 | 8,675 | 13,480 | 16,801 | 17,823 | 19,584 |
| EBIT 1 | 1,257 | 203 | -1,643 | 4,527 | 10,961 | 14,210 | 14,506 | 16,172 |
| Net income 1 | 1,166 | -429 | -2,475 | 3,348 | 7,085 | 10,047 | 9,961 | 10,829 |
| Net Debt 1 | 1,228 | 2,426 | 6,434 | 5,308 | -2,058 | -1,810 | -7,284 | -15,532 |
| Reference price 2 | 62.02 | 47.20 | 41.39 | 37.22 | 99.85 | 113.14 | 113.14 | 113.14 |
| Nbr of stocks (in thousands) | 7,99,026 | 7,93,739 | 11,52,544 | 11,29,999 | 10,89,482 | 10,36,636 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 22/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.02x | 4.39x | 6.87x | 0.93% | 12TCr | |
| 9.05x | 1.58x | 5.25x | 3.71% | 10TCr | |
| 15.08x | 5.73x | 8.07x | 0.9% | 9.02TCr | |
| 11.1x | 2.83x | 4.26x | 2.18% | 6.13TCr | |
| 29.12x | 17.07x | 20.27x | 0.59% | 5.97TCr | |
| 30.17x | 18.69x | 20.51x | 0.71% | 4.76TCr | |
| 11.21x | 3.51x | 5.41x | 4.15% | 4.37TCr | |
| 13.4x | 4.3x | 6.2x | 2.28% | 4.13TCr | |
| 7.92x | 2.84x | 4.19x | 5.25% | 3.19TCr | |
| 21.58x | 4.34x | 8.96x | 1.92% | 2.45TCr | |
| Average | 16.06x | 6.53x | 9.00x | 2.26% | 6TCr | |
| Weighted average by Cap. | 15.14x | 6.14x | 8.66x | 2.03% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEM Stock
- Valuation Newmont Corporation
Select your edition
All financial news and data tailored to specific country editions
