|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 93.19 USD | -1.62% |
|
+3.89% | -6.67% |
| 25/07 | Materials Shares Gain as Economically Sensitive Sectors Draw Interest -- Materials Roundup | DJ |
| 24/07 | Wall Street's Three-Front Squeeze |  |
Company Valuation: Newmont Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 49,556 | 37,464 | 47,704 | 42,059 | 1,08,785 | 98,194 | - | - |
| Change | - | -24.4% | 27.33% | -11.83% | 158.65% | -9.74% | - | - |
| Enterprise Value (EV) 1 | 50,784 | 39,890 | 54,138 | 47,367 | 1,06,727 | 93,279 | 84,842 | 75,830 |
| Change | - | -21.45% | 35.72% | -12.51% | 125.32% | -12.6% | -9.04% | -10.62% |
| P/E | 42.5x | -87.4x | -14.1x | 12.7x | 15.6x | 9.51x | 8.66x | 7.92x |
| PBR | 2.26x | 1.93x | 1.64x | 1.43x | 3.27x | 2.64x | 2.12x | 1.85x |
| PEG | - | 1x | -0x | -0x | 0x | 0.2x | 0.88x | 0.84x |
| Capitalization / Revenue | 4.05x | 3.14x | 4.04x | 2.25x | 4.8x | 3.65x | 3.38x | 3.32x |
| EV / Revenue | 4.16x | 3.35x | 4.58x | 2.54x | 4.71x | 3.47x | 2.92x | 2.57x |
| EV / EBITDA | 8.52x | 8.77x | 12.8x | 5.46x | 7.92x | 5.46x | 4.36x | 3.66x |
| EV / EBIT | 40.4x | 197x | -33x | 10.5x | 9.74x | 6.47x | 5.23x | 4.41x |
| EV / FCF | 19.3x | 36.6x | 558x | 16.2x | 14.6x | 9.69x | 7.74x | 6.49x |
| FCF Yield | 5.17% | 2.73% | 0.18% | 6.16% | 6.84% | 10.3% | 12.9% | 15.4% |
| Dividend per Share 2 | 2.2 | 2.05 | 1.6 | 1 | 1.01 | 1.037 | 1.055 | 1.156 |
| Rate of return | 3.55% | 4.34% | 3.87% | 2.69% | 1.01% | 1.11% | 1.13% | 1.24% |
| EPS 2 | 1.46 | -0.54 | -2.94 | 2.92 | 6.39 | 9.8 | 10.76 | 11.77 |
| Distribution rate | 151% | -380% | -54.4% | 34.2% | 15.8% | 10.6% | 9.8% | 9.82% |
| Net sales 1 | 12,222 | 11,915 | 11,812 | 18,682 | 22,669 | 26,913 | 29,060 | 29,543 |
| EBITDA 1 | 5,963 | 4,550 | 4,217 | 8,675 | 13,480 | 17,087 | 19,470 | 20,706 |
| EBIT 1 | 1,257 | 203 | -1,643 | 4,527 | 10,961 | 14,414 | 16,230 | 17,195 |
| Net income 1 | 1,166 | -429 | -2,475 | 3,348 | 7,085 | 10,315 | 11,142 | 11,675 |
| Net Debt 1 | 1,228 | 2,426 | 6,434 | 5,308 | -2,058 | -4,914 | -13,351 | -22,364 |
| Reference price 2 | 62.02 | 47.20 | 41.39 | 37.22 | 99.85 | 93.19 | 93.19 | 93.19 |
| Nbr of stocks (in thousands) | 7,99,026 | 7,93,739 | 11,52,544 | 11,29,999 | 10,89,482 | 10,53,692 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 22/02/24 | 20/02/25 | 19/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 9.51x | 3.47x | 5.46x | 1.11% | 9.82TCr | |
| 11.37x | 4.33x | 5.96x | 1.16% | 7.26TCr | |
| 10.29x | 2.74x | 3.95x | 2.3% | 6.23TCr | |
| 22.73x | 13.41x | 16.11x | 0.69% | 5.07TCr | |
| 8.99x | 3.04x | 4.49x | 5.09% | 4.03TCr | |
| 8.27x | 2.69x | 4.19x | 0.63% | 2.85TCr | |
| 16.92x | 3.81x | 7.08x | 2.58% | 1.98TCr | |
| 18.56x | 8.94x | 10.81x | 0.96% | 1.71TCr | |
| 10.96x | 2.84x | 4.56x | - | 1.57TCr | |
| 13.75x | 5.72x | 8.12x | 6.11% | 1.36TCr | |
| Average | 13.14x | 5.10x | 7.07x | 2.29% | 4.19TCr | |
| Weighted average by Cap. | 12.33x | 4.91x | 6.78x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NEM Stock
- Valuation Newmont Corporation
Select your edition
All financial news and data tailored to specific country editions
