Valuation: Northern Star Resources Limited

Market Cap 3.41TCr 2.43TCr 2.08TCr 1.94TCr 1.78TCr 3.34TCr 2,32200Cr 23TCr 8.96TCr 1,16400Cr 9.11TCr 8.91TCr 3,85200Cr P/E 2027 *
18x
P/E 2028 * 11.2x
Enterprise Value 3.5TCr 2.49TCr 2.14TCr 1.99TCr 1.83TCr 3.44TCr 2,38700Cr 24TCr 9.22TCr 1,19600Cr 9.37TCr 9.16TCr 3,96100Cr EV / Sales 2027 *
3.9x
EV / Sales 2028 * 3.06x
Free-Float
96.31%
Yield 2027 *
2.13%
Yield 2028 * 3.18%
1 day+0.13%
1 week+6.44%
Current month+20.45%
1 month+21.92%
3 months+26.56%
6 months-18.19%
Current year-10.33%
1 week 21.76
Extreme 21.76
24.44
1 month 19.38
Extreme 19.375
24.44
Current year 17.07
Extreme 17.07
31.96
1 year 17.07
Extreme 17.07
31.96
3 years 9.99
Extreme 9.99
31.96
5 years 6.6
Extreme 6.6
31.96
10 years 2.96
Extreme 2.965
31.96
Manager TitleAgeSince
Chief Executive Officer 50 29/11/2016
Director of Finance/CFO - 01/09/2018
Chief Tech/Sci/R&D Officer - 01/07/2021
Director TitleAgeSince
Director/Board Member 50 22/07/2021
Director/Board Member 63 30/11/2012
Director/Board Member 64 01/07/2019
Date Insider Type Main position Quantity % Market Cap.
03/08/26 Expiration

Chief Executive Officer

-3,74,140 0.0263%
03/08/26 Expiration

Chief Executive Officer

-89,712 0.0063%
20/11/25 Free

Chief Executive Officer

4,03,466 0.0282%
Change 5-day change 1-year change 3-year change Capi.($)
+0.13%+6.44%+30.91%+134.08% 2.43TCr
+2.05%+11.78%+84.99%+234.14% 13TCr
+2.08%+17.56%+57.43%+358.76% 11TCr
+2.37%+11.84%+85.15%+201.84% 7.63TCr
+1.83%+12.70%+60.13%+272.86% 6.83TCr
+6.08%+21.11%+114.33%+608.12% 5.88TCr
+5.04%+15.96%+63.76%+592.97% 3.74TCr
+0.86%+14.42%+84.37%+734.39% 2.17TCr
+1.70%+11.67%+48.70%+135.87% 2.14TCr
+1.90%+9.68%+27.26%+536.98% 1.74TCr
Average +2.61%+12.52%+65.70%+381.00% 5.67TCr
Weighted average by Cap. +2.62%+12.91%+72.96%+340.92%

Financials

2027 *2028 *
Net sales 898.61Cr 639.81Cr 547.8Cr 511.11Cr 468.99Cr 881.27Cr 61TCr 6.06TCr 2.36TCr 31TCr 2.4TCr 2.35TCr 1,01600Cr 1.12TCr 797.26Cr 682.61Cr 636.89Cr 584.41Cr 1.1TCr 76TCr 7.56TCr 2.95TCr 38TCr 2.99TCr 2.93TCr 1,26600Cr
Net income 193.94Cr 138.08Cr 118.23Cr 110.31Cr 101.22Cr 190.19Cr 13TCr 1.31TCr 510.11Cr 6.62TCr 518.47Cr 507.19Cr 22TCr 308.89Cr 219.93Cr 188.3Cr 175.69Cr 161.21Cr 302.93Cr 21TCr 2.08TCr 812.48Cr 11TCr 825.78Cr 807.82Cr 35TCr
Net Debt 96Cr 68Cr 59Cr 55Cr 50Cr 94Cr 6.55TCr 648.91Cr 252.96Cr 3.28TCr 257.1Cr 251.51Cr 11TCr 15Cr 11Cr 9Cr 8.4Cr 7.7Cr 14Cr 1.01TCr 100Cr 39Cr 503.95Cr 39Cr 39Cr 1.67TCr
Logo Northern Star Resources Limited
Northern Star Resources Limited is an Australia-based gold producer. The Company's principal activities include exploration, development, mining and processing of gold deposits and sale of refined gold derived from the Yandal and Kalgoorlie operations in Western Australia and from the Pogo operations in Alaska, and exploration in relation to gold deposits in Western Australia, the Northern Territory and Alaska. Its segments include KCGM, Kalgoorlie Operations, Carosue Dam, Pogo, Jundee, Thunderbox and Exploration. The Kalgoorlie Consolidated Gold Mines (KCGM) Operations is located adjacent to the City of Kalgoorlie-Boulder approximately 600 kilometers (km) east of Perth, Western Australia. The KCGM Operations include the Fimiston Open Pit (Super Pit), Mt Charlotte Underground Mine and the Fimiston and Gidji Processing Plants. The Thunderbox Operations (TBO) are located in the highly prospective Yandal Belt and the Agnew-Wiluna Belt in the Northeastern Goldfields of Western Australia.
Employees
10,062
Sector
Gold
Date Price Change Volume
21/26/21 A$23.97 +0.13% 79,34,097
20/26/20 A$23.94 +6.21% 87,37,099
19/26/19 A$22.54 +0.31% 56,44,943
18/26/18 A$22.47 -3.10% 64,04,598
17/26/17 A$23.19 +2.98% 48,32,063
Trader
Investor
Global
Quality
ESG MSCI
AA
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
15
Last Close Price
23.94AUD
Average target price
24.02AUD
Spread / Average Target
+0.32%

Quarterly revenue - Rate of surprise