Market Closed -
Australian S.E.
11:40:42 01/05/2024 am IST
|
5-day change
|
1st Jan Change
|
4.54
AUD
|
-0.22%
|
|
+0.44%
|
-12.02%
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,086
|
1,090
|
1,661
|
3,654
|
4,487
|
3,846
|
-
|
-
|
Enterprise Value (EV)
1 |
2,386
|
1,458
|
1,834
|
3,227
|
3,841
|
3,334
|
3,263
|
3,108
|
P/E ratio
|
9.92
x
|
-6.93
x
|
21
x
|
4.14
x
|
4.48
x
|
8.12
x
|
7.9
x
|
8.38
x
|
Yield
|
6.77%
|
4.58%
|
5.51%
|
19.6%
|
13.2%
|
8.14%
|
7.43%
|
6.66%
|
Capitalization / Revenue
|
1.6
x
|
1.01
x
|
1.58
x
|
1.43
x
|
1.63
x
|
2.21
x
|
2.01
x
|
1.94
x
|
EV / Revenue
|
1.83
x
|
1.35
x
|
1.75
x
|
1.26
x
|
1.39
x
|
1.91
x
|
1.7
x
|
1.57
x
|
EV / EBITDA
|
4.61
x
|
5.03
x
|
4.99
x
|
2.05
x
|
2.2
x
|
3.85
x
|
3.8
x
|
3.78
x
|
EV / FCF
|
-3.75
x
|
10.2
x
|
7.79
x
|
3.04
x
|
2.69
x
|
15.7
x
|
9
x
|
5.44
x
|
FCF Yield
|
-26.6%
|
9.76%
|
12.8%
|
32.9%
|
37.1%
|
6.36%
|
11.1%
|
18.4%
|
Price to Book
|
1.06
x
|
0.63
x
|
0.95
x
|
1.58
x
|
1.78
x
|
1.47
x
|
1.39
x
|
1.32
x
|
Nbr of stocks (in thousands)
|
8,31,267
|
8,31,708
|
8,32,357
|
8,32,357
|
8,44,999
|
8,45,335
|
-
|
-
|
Reference price
2 |
2.510
|
1.310
|
1.995
|
4.390
|
5.310
|
4.550
|
4.550
|
4.550
|
Announcement Date
|
16/09/19
|
21/09/20
|
20/09/21
|
19/09/22
|
18/09/23
|
-
|
-
|
-
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,304
|
1,084
|
1,048
|
2,552
|
2,754
|
1,741
|
1,915
|
1,981
|
EBITDA
1 |
517.1
|
289.8
|
367.2
|
1,577
|
1,747
|
865.6
|
859.4
|
823.2
|
EBIT
1 |
396.4
|
138.9
|
217.8
|
1,436
|
1,605
|
705.2
|
669.2
|
611.3
|
Operating Margin
|
30.39%
|
12.81%
|
20.78%
|
56.27%
|
58.27%
|
40.5%
|
34.95%
|
30.86%
|
Earnings before Tax (EBT)
1 |
308
|
-225.6
|
110.7
|
1,401
|
1,545
|
706.3
|
679.5
|
676.4
|
Net income
1 |
210.7
|
-156.8
|
79.35
|
983
|
1,087
|
501
|
499.3
|
488.5
|
Net margin
|
16.15%
|
-14.46%
|
7.57%
|
38.51%
|
39.48%
|
28.78%
|
26.08%
|
24.66%
|
EPS
2 |
0.2530
|
-0.1890
|
0.0950
|
1.060
|
1.186
|
0.5605
|
0.5757
|
0.5429
|
Free Cash Flow
1 |
-635.8
|
142.3
|
235.4
|
1,061
|
1,426
|
212
|
362.7
|
571.5
|
FCF margin
|
-48.74%
|
13.13%
|
22.46%
|
41.56%
|
51.79%
|
12.18%
|
18.94%
|
28.85%
|
FCF Conversion (EBITDA)
|
-
|
49.12%
|
64.11%
|
67.25%
|
81.67%
|
24.49%
|
42.2%
|
69.43%
|
FCF Conversion (Net income)
|
-
|
-
|
296.66%
|
107.91%
|
131.18%
|
42.31%
|
72.64%
|
117%
|
Dividend per Share
2 |
0.1700
|
0.0600
|
0.1100
|
0.8600
|
0.7000
|
0.3706
|
0.3383
|
0.3029
|
Announcement Date
|
16/09/19
|
21/09/20
|
20/09/21
|
19/09/22
|
18/09/23
|
-
|
-
|
-
|
Fiscal Period: July |
2020 S2
|
2021 S1
|
2021 S2
|
2022 S1
|
2022 S2
|
2023 S1
|
2023 S2
|
2024 S1
|
2024 S2
|
2025 S1
|
2025 S2
|
2026 S1
|
2026 S2
|
---|
Net sales
1 |
465.7
|
405.5
|
642.7
|
-
|
-
|
-
|
1,173
|
857
|
826.3
|
922
|
988.2
|
-
|
-
|
EBITDA
1 |
-
|
-
|
-
|
-
|
-
|
-
|
708.1
|
424.8
|
407.3
|
357.8
|
402.5
|
-
|
-
|
EBIT
1 |
-
|
-
|
207.6
|
487.1
|
949.1
|
970.1
|
634.9
|
348.9
|
316.5
|
308.1
|
276.9
|
300.2
|
-
|
Operating Margin
|
-
|
-
|
32.3%
|
-
|
-
|
-
|
54.14%
|
40.71%
|
38.3%
|
33.41%
|
28.02%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
-
|
-
|
-
|
-
|
-
|
-
|
592.2
|
364.1
|
311.1
|
255.4
|
295.5
|
-
|
-
|
Net income
1 |
-
|
-
|
-
|
-
|
-
|
-
|
418.8
|
251.7
|
219.5
|
178.8
|
206.9
|
-
|
-
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
35.71%
|
29.37%
|
26.57%
|
19.39%
|
20.93%
|
-
|
-
|
EPS
2 |
-
|
-
|
-
|
-
|
-
|
-
|
0.4750
|
0.2980
|
0.2596
|
0.2184
|
0.2553
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
0.2100
|
-
|
0.1460
|
0.1100
|
0.1250
|
0.1250
|
0.1030
|
Announcement Date
|
21/09/20
|
22/03/21
|
20/09/21
|
21/03/22
|
19/09/22
|
20/03/23
|
18/09/23
|
18/03/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: July |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
299
|
369
|
173
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
-
|
-
|
427
|
646
|
512
|
583
|
738
|
Leverage (Debt/EBITDA)
|
0.579
x
|
1.273
x
|
0.4718
x
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
1 |
-636
|
142
|
235
|
1,061
|
1,426
|
212
|
363
|
572
|
ROE (net income / shareholders' equity)
|
10.9%
|
4.55%
|
8.23%
|
48.4%
|
-
|
19.9%
|
18.3%
|
16%
|
ROA (Net income/ Total Assets)
|
8.2%
|
3.14%
|
5.37%
|
31.7%
|
-
|
14.7%
|
13.9%
|
14.8%
|
Assets
1 |
2,569
|
-4,993
|
1,478
|
3,101
|
-
|
3,408
|
3,592
|
3,312
|
Book Value Per Share
2 |
2.360
|
2.070
|
2.100
|
2.780
|
2.980
|
3.100
|
3.280
|
3.440
|
Cash Flow per Share
2 |
0.3200
|
0.2800
|
0.3500
|
1.220
|
1.340
|
0.6700
|
0.7800
|
0.8000
|
Capex
1 |
98.2
|
113
|
60.7
|
77.8
|
175
|
241
|
272
|
206
|
Capex / Sales
|
7.53%
|
10.44%
|
5.79%
|
3.05%
|
6.36%
|
13.86%
|
14.2%
|
10.4%
|
Announcement Date
|
16/09/19
|
21/09/20
|
20/09/21
|
19/09/22
|
18/09/23
|
-
|
-
|
-
|
Last Close Price
4.55
AUD Average target price
4.937
AUD Spread / Average Target +8.51% Consensus |
1st Jan change
|
Capi.
|
---|
| -12.02% | 2.5B | | +22.24% | 105B | | -4.77% | 38.87B | | +20.82% | 33.54B | | +17.42% | 32.86B | | +14.82% | 20.56B | | +11.27% | 19.02B | | -3.51% | 8.74B | | +6.28% | 8.24B | | +15.69% | 7.16B |
Other Coal
|