Company Valuation: Netweb Technologies India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 90,133 85,811 2,81,241 - -
Change - -4.8% 227.75% - -
Enterprise Value (EV) 90,133 85,811 2,81,241 2,81,241 2,81,241
Change - -4.8% 227.75% 0% 0%
P/E 116x 74.8x 85.4x 74.1x 59.6x
PBR 21.3x 16.2x 24.3x 19.7x 15x
PEG 2.2x 1.6x 1.1x 1x 2.5x
Capitalization / Revenue 12.4x 7.47x 8.08x 6.8x 5.68x
EV / Revenue 0x 0x 11.8x 6.8x 5.68x
EV / EBITDA 0x 0x 90.7x 50.6x 41.8x
EV / EBIT 0x 0x 92.9x 52.5x 43.4x
EV / FCF - -0x -82.1x 118x 125x
FCF Yield - -0.45% 0.9% 0.85% 0.8%
Dividend per Share 2 2 2.5 3 4.613 5.951
Rate of return 0.12% 0.17% 0.1% 0.09% 0.12%
EPS 2 13.88 20.24 36.3 66.68 82.87
Distribution rate 14.4% 12.4% 8.26% 6.92% 7.18%
Net sales 1 7,241 11,490 21,836 41,389 49,547
EBITDA 1 1,025 1,600 2,848 5,557 6,727
EBIT 1 962.8 1,487 2,706 5,358 6,483
Net income 1 759 1,145 2,058 3,895 4,827
Net Debt - - - - -
Reference price 2 1,607.65 1,514.65 4,939.20 4,939.20 4,939.20
Nbr of stocks (in thousands) 56,065 56,654 56,941 - -
Announcement Date 01/05/24 03/05/25 02/05/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
130.32x - - 0.09% 295.51Cr
23.55x3.79x13.24x2.85% 22TCr
-115.86x18.44x106.47x-.--% 11TCr
13.01x1.44x7.55x3.69% 11TCr
15.89x2.91x10.99x5.17% 9.32TCr
20.57x5.38x13.22x2.77% 6.19TCr
15.39x2.25x9.54x5.07% 5TCr
21.69x1.61x10.15x0.88% 4.09TCr
20.74x1.69x10.38x1.41% 4.04TCr
18.48x2.37x11.38x4.68% 3.86TCr
Average 16.38x 4.43x 21.44x 2.66% 7.74TCr
Weighted average by Cap. -0.34x 5.27x 25.38x 2.86%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NETWEB Stock
  4. Valuation Netweb Technologies India Limited