Company Valuation: Netweb Technologies India Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2024 2025 2026 2027 2028
Market Cap 1 90,133 85,811 2,37,904 - -
Change - -4.8% 177.24% - -
Enterprise Value (EV) 90,133 85,811 2,37,904 2,37,904 2,37,904
Change - -4.8% 177.24% 0% 0%
P/E 116x 74.8x 85.4x 64.2x 56.1x
PBR 21.3x 16.2x 24.3x 22.6x 16.3x
PEG 2.2x 1.6x 1.1x 0.9x 3.9x
Capitalization / Revenue 12.4x 7.47x 8.08x 5.86x 5.45x
EV / Revenue 0x 0x 10x 5.86x 5.45x
EV / EBITDA 0x 0x 76.7x 45x 40x
EV / EBIT 0x 0x 78.6x 49.1x 41.8x
EV / FCF - -0x -69.5x 217x 162x
FCF Yield - -0.45% 0.9% 0.46% 0.62%
Dividend per Share 2 2 2.5 3 4.34 5.223
Rate of return 0.12% 0.17% 0.1% 0.1% 0.13%
EPS 2 13.88 20.24 36.3 65.09 74.46
Distribution rate 14.4% 12.4% 8.26% 6.67% 7.01%
Net sales 1 7,241 11,490 21,836 40,608 43,617
EBITDA 1 1,025 1,600 2,848 5,282 5,953
EBIT 1 962.8 1,487 2,706 4,844 5,691
Net income 1 759 1,145 2,058 3,512 4,240
Net Debt - - - - -
Reference price 2 1,607.65 1,514.65 4,178.10 4,178.10 4,178.10
Nbr of stocks (in thousands) 56,065 56,654 56,941 - -
Announcement Date 01/05/24 03/05/25 02/05/26 - -
1INR in Million2INR
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
111.99x - - 0.11% 250.95Cr
21.83x3.49x12.38x3.17% 20TCr
-94.18x14.89x86.21x-.--% 9.32TCr
10.67x1.17x6.15x4.52% 8.79TCr
14.71x2.68x10.13x5.59% 8.52TCr
19.53x5.14x12.69x2.89% 5.92TCr
14.24x2.08x8.72x5.47% 4.61TCr
20.09x1.49x9.43x0.98% 3.56TCr
18.84x1.52x9.54x1.58% 3.52TCr
16.4x2.11x9.79x5.27% 3.38TCr
Average 15.41x 3.84x 18.34x 2.96% 6.79TCr
Weighted average by Cap. 2.66x 4.43x 20.81x 3.24%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. NETWEB Stock
  4. Valuation Netweb Technologies India Limited