Valuation NETSTREIT Corp.

Stocks

Market Closed - NYSE 01:30:02 15/10/2026 am IST			5-day change	1st Jan Change
17.19 ^USD	-1.15%		-0.12%	-2.55%

02/10	Netstreit, L.P Announces $550 Million in Additional Financing Commitments and Amendments to Existing Credit Facilities	CI
02/10	Netstreit Closes $550 Million in Additional Financing Commitments, Amendments to Credit Facilities	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	907.4	1,006	1,226	1,154	1,474	1,745	-	-
Change	-	10.85%	21.91%	-5.86%	27.69%	18.4%	-	-
Enterprise Value (EV) ¹	1,138	1,430	1,806	2,010	2,561	3,122	3,252	3,375
Change	-	25.6%	26.35%	11.26%	27.43%	21.93%	4.16%	3.78%
P/E	286x	115x	162x	-88.4x	221x	54.4x	42.4x	41.1x
PBR	-	-	-	0.87x	1.14x	1.06x	1.02x	0.99x
PEG	-	1x	-5.2x	0x	-1x	0x	1.5x	13.43x
Capitalization / Revenue	15.3x	10.4x	9.3x	7.09x	7.56x	6.92x	5.8x	5.15x
EV / Revenue	19.2x	14.8x	13.7x	12.3x	13.1x	12.4x	10.8x	9.97x
EV / EBITDA	29.5x	22.6x	19.1x	15.9x	16.6x	15.2x	12.8x	11.1x
EV / EBIT	147x	109x	58.1x	40.7x	37.9x	32.7x	27x	22.7x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.8	0.8	0.81	0.83	0.85	0.8886	0.9196	0.9504
Rate of return	3.49%	4.36%	4.54%	5.87%	4.82%	5.17%	5.35%	5.53%
EPS ²	0.08	0.16	0.11	-0.16	0.08	0.3157	0.4056	0.418
Distribution rate	1,000%	500%	736%	-519%	1,063%	281%	227%	227%
Net sales ¹	59.14	96.28	131.9	162.8	195	252.2	300.7	338.7
EBITDA ¹	38.53	63.19	94.77	126.2	153.9	205	253.3	304.6
EBIT ¹	7.72	13.11	31.09	49.38	67.49	95.5	120.4	148.7
Net income ¹	3.046	8.117	6.837	-11.94	6.901	32.02	50.68	53.07
Net Debt ¹	230.7	423.6	579.9	855.1	1,087	1,377	1,507	1,630
Reference price ²	22.90	18.33	17.85	14.15	17.64	17.19	17.19	17.19
Nbr of stocks (in thousands)	39,625	54,876	68,701	81,584	83,562	1,01,527	-	-
Announcement Date	24/02/22	23/02/23	14/02/24	24/02/25	10/02/26	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NETSTREIT CORP.	54.45x	12.38x	15.23x	5.17%	174.52Cr
PROLOGIS, INC.	39.9x	18.49x	23.64x	3.28%	12TCr
SIMON PROPERTY GROUP, INC.	30.26x	13.76x	17.4x	4.53%	6.43TCr
REALTY INCOME CORPORATION	36.51x	14.64x	15.12x	5.92%	5.2TCr
GOODMAN GROUP	18.8x	15.9x	18.09x	1.1%	3.91TCr
SEGRO PLC	16.6x	25.57x	28x	3.46%	1.68TCr
KIMCO REALTY CORPORATION	26.16x	10.53x	14.5x	4.79%	1.5TCr
UNIBAIL-RODAMCO-WESTFIELD SE	8.13x	11.77x	14.41x	6.25%	1.42TCr
CAPITALAND INTEGRATED COMMERCIAL TRUST	17.65x	15.91x	23.13x	5.45%	1.37TCr
REGENCY CENTERS CORPORATION	28.84x	11.08x	16.17x	4.23%	1.31TCr
Average	27.73x	15.00x	18.57x	4.42%	3.54TCr
Weighted average by Cap.	31.16x	16.10x	19.75x	3.97%