|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 21.66 USD | +2.75% |
|
+4.34% | +22.79% |
| 29/06 | NETSTREIT Corp.(NYSE:NTST) dropped from Russell 2000 Dynamic Index | CI |
| 25/06 | NETSTREIT to Join S&P SmallCap 600 | MT |
Company Valuation: NETSTREIT Corp.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 907.4 | 1,006 | 1,226 | 1,154 | 1,474 | 2,107 | - | - |
| Change | - | 10.85% | 21.91% | -5.86% | 27.69% | 42.92% | - | - |
| Enterprise Value (EV) 1 | 1,138 | 1,430 | 1,806 | 2,010 | 2,561 | 3,450 | 3,688 | 3,874 |
| Change | - | 25.6% | 26.35% | 11.26% | 27.43% | 34.72% | 6.9% | 5.04% |
| P/E | 286x | 115x | 162x | -88.4x | 221x | 65.6x | 60.1x | 53.8x |
| PBR | - | - | - | 0.87x | 1.14x | 1.39x | 1.37x | 1.35x |
| PEG | - | 1x | -5.2x | 0x | -1x | 0x | 6.46x | 4.7x |
| Capitalization / Revenue | 15.3x | 10.4x | 9.3x | 7.09x | 7.56x | 8.56x | 7.28x | 6.49x |
| EV / Revenue | 19.2x | 14.8x | 13.7x | 12.3x | 13.1x | 14x | 12.7x | 11.9x |
| EV / EBITDA | 29.5x | 22.6x | 19.1x | 15.9x | 16.6x | 17.1x | 15.1x | 13.3x |
| EV / EBIT | 147x | 109x | 58.1x | 40.7x | 37.9x | 36.7x | 34.9x | 33.2x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 0.8 | 0.8 | 0.81 | 0.83 | 0.85 | 0.8897 | 0.9178 | 0.9475 |
| Rate of return | 3.49% | 4.36% | 4.54% | 5.87% | 4.82% | 4.11% | 4.24% | 4.37% |
| EPS 2 | 0.08 | 0.16 | 0.11 | -0.16 | 0.08 | 0.33 | 0.3607 | 0.4022 |
| Distribution rate | 1,000% | 500% | 736% | -519% | 1,063% | 270% | 254% | 236% |
| Net sales 1 | 59.14 | 96.28 | 131.9 | 162.8 | 195 | 246.2 | 289.5 | 324.8 |
| EBITDA 1 | 38.53 | 63.19 | 94.77 | 126.2 | 153.9 | 201.5 | 244 | 290.7 |
| EBIT 1 | 7.72 | 13.11 | 31.09 | 49.38 | 67.49 | 94.12 | 105.7 | 116.6 |
| Net income 1 | 3.046 | 8.117 | 6.837 | -11.94 | 6.901 | 34.97 | 48.06 | 50.37 |
| Net Debt 1 | 230.7 | 423.6 | 579.9 | 855.1 | 1,087 | 1,343 | 1,581 | 1,767 |
| Reference price 2 | 22.90 | 18.33 | 17.85 | 14.15 | 17.64 | 21.66 | 21.66 | 21.66 |
| Nbr of stocks (in thousands) | 39,625 | 54,876 | 68,701 | 81,584 | 83,562 | 97,261 | - | - |
| Announcement Date | 24/02/22 | 23/02/23 | 14/02/24 | 24/02/25 | 10/02/26 | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 63.88x | 13.78x | 16.84x | 4.22% | 205.03Cr | |
| 34.48x | 15.23x | 19.71x | 4.05% | 7.23TCr | |
| 30.34x | 11.43x | 16.01x | 4.18% | 1.69TCr | |
| 32.19x | 11.81x | 17.78x | 3.83% | 1.45TCr | |
| 14.61x | 10.75x | 15.61x | 6.86% | 1.21TCr | |
| 26.59x | 10.28x | 15.11x | 3.97% | 958.25Cr | |
| 39.45x | 15.55x | 18.76x | 4.18% | 914.73Cr | |
| 22.73x | 14.19x | 15.61x | 5.22% | 885.99Cr | |
| 12.03x | 17.3x | 19.02x | 4.71% | 838.98Cr | |
| -188.1x | 12.32x | 19.42x | 2.71% | 756.4Cr | |
| Average | 8.82x | 13.26x | 17.39x | 4.39% | 1.61TCr | |
| Weighted average by Cap. | 20.30x | 13.81x | 18.20x | 4.29% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- NTST Stock
- Valuation NETSTREIT Corp.
Select your edition
All financial news and data tailored to specific country editions
