Financials NETSTREIT Corp.

Equities

NTST

US64119V3033

Commercial REITs

Market Closed - Nyse 01:30:02 09/05/2024 am IST 5-day change 1st Jan Change
17.24 USD -1.32% Intraday chart for NETSTREIT Corp. +1.41% -3.42%

Valuation

Fiscal Period: December 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 545.3 907.4 1,006 1,226 1,265 - -
Enterprise Value (EV) 1 626.8 1,138 1,430 1,806 2,033 2,221 2,391
P/E ratio 1,949 x 286 x 115 x 162 x 63.9 x 78.4 x 78.4 x
Yield 1.54% 3.49% 4.36% 4.54% 4.8% 4.99% 5.11%
Capitalization / Revenue 16.2 x 15.3 x 10.4 x 9.3 x 7.78 x 6.87 x 5.92 x
EV / Revenue 18.6 x 19.2 x 14.8 x 13.7 x 12.5 x 12.1 x 11.2 x
EV / EBITDA 36.6 x 29.5 x 22.6 x 19.1 x 16.3 x 14.5 x 12.7 x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Price to Book - - - - - - -
Nbr of stocks (in thousands) 27,979 39,625 54,876 68,701 73,366 - -
Reference price 2 19.49 22.90 18.33 17.85 17.24 17.24 17.24
Announcement Date 04/03/21 24/02/22 23/02/23 14/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 20.32 33.73 59.14 96.28 131.9 162.5 184.2 213.6
EBITDA 1 - 17.14 38.53 63.19 94.77 124.5 153.2 188
EBIT 1 - 1.985 7.72 13.11 31.09 38.93 49.66 74.28
Operating Margin - 5.89% 13.05% 13.62% 23.57% 23.96% 26.97% 34.78%
Earnings before Tax (EBT) - 0.212 - - - - - -
Net income 1 -8.044 0.688 3.046 8.117 6.837 19.87 26.09 21.8
Net margin -39.59% 2.04% 5.15% 8.43% 5.18% 12.23% 14.16% 10.21%
EPS 2 - 0.0100 0.0800 0.1600 0.1100 0.2700 0.2200 0.2200
Free Cash Flow - - - - - - - -
FCF margin - - - - - - - -
FCF Conversion (EBITDA) - - - - - - - -
FCF Conversion (Net income) - - - - - - - -
Dividend per Share 2 - 0.3000 0.8000 0.8000 0.8100 0.8275 0.8595 0.8810
Announcement Date 13/05/20 04/03/21 24/02/22 23/02/23 14/02/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 17.81 21.33 22.63 25.01 27.3 29.45 31.63 33.96 36.86 37.67 39.06 40.37 41.67 44.56 46.13
EBITDA 1 12.1 13.8 14.5 17.25 17.64 20.61 22.84 24.4 26.92 27.86 30.4 32.54 33.89 35.26 37.62
EBIT 1 2.371 - - 3.841 3.703 5.723 6.993 8.591 9.846 10.32 8.751 10.64 11.43 - -
Operating Margin 13.31% - - 15.36% 13.56% 19.43% 22.11% 25.3% 26.71% 27.4% 22.4% 26.36% 27.42% - -
Earnings before Tax (EBT) - - - - - - - - - - - - - - -
Net income 1 2.033 1.942 1.987 1.403 2.785 1.472 -0.791 4.215 1.941 1.045 5.015 5.662 6.138 6.147 6.762
Net margin 11.42% 9.1% 8.78% 5.61% 10.2% 5% -2.5% 12.41% 5.27% 2.77% 12.84% 14.02% 14.73% 13.79% 14.66%
EPS 2 0.0500 0.0400 0.0400 0.0300 0.0500 0.0300 -0.0100 0.0600 0.0300 0.0100 0.0700 0.0750 0.0650 0.0500 0.0500
Dividend per Share 2 0.2000 0.2000 0.2000 0.2000 0.2000 0.2000 0.2050 0.2050 0.2050 - 0.2100 0.2133 0.2133 0.2150 0.2150
Announcement Date 24/02/22 28/04/22 28/07/22 27/10/22 23/02/23 26/04/23 26/07/23 25/10/23 14/02/24 29/04/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - 81.5 231 424 580 768 956 1,127
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) - 4.753 x 5.989 x 6.705 x 6.119 x 6.164 x 6.237 x 5.993 x
Free Cash Flow - - - - - - - -
ROE (net income / shareholders' equity) - - 0.48% 0.89% 0.59% 1.59% 2.1% 2.52%
ROA (Net income/ Total Assets) - - - - - - - -
Assets 1 - - - - - - - -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 - 0.6000 0.8100 1.000 1.240 1.200 1.260 -
Capex - - - - - - - -
Capex / Sales - - - - - - - -
Announcement Date 13/05/20 04/03/21 24/02/22 23/02/23 14/02/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
C-
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
17.24 USD
Average target price
18.79 USD
Spread / Average Target
+9.00%
Consensus
  1. Stock Market
  2. Equities
  3. NTST Stock
  4. Financials NETSTREIT Corp.
-40% Limited Time Offer: Our subscriptions help you unlock hidden opportunities.
SIGN UP NOW