Market Closed -
Nyse
01:30:02 09/05/2024 am IST
|
5-day change
|
1st Jan Change
|
17.24
USD
|
-1.32%
|
|
+1.41%
|
-3.42%
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
545.3
|
907.4
|
1,006
|
1,226
|
1,265
|
-
|
-
|
Enterprise Value (EV)
1 |
626.8
|
1,138
|
1,430
|
1,806
|
2,033
|
2,221
|
2,391
|
P/E ratio
|
1,949
x
|
286
x
|
115
x
|
162
x
|
63.9
x
|
78.4
x
|
78.4
x
|
Yield
|
1.54%
|
3.49%
|
4.36%
|
4.54%
|
4.8%
|
4.99%
|
5.11%
|
Capitalization / Revenue
|
16.2
x
|
15.3
x
|
10.4
x
|
9.3
x
|
7.78
x
|
6.87
x
|
5.92
x
|
EV / Revenue
|
18.6
x
|
19.2
x
|
14.8
x
|
13.7
x
|
12.5
x
|
12.1
x
|
11.2
x
|
EV / EBITDA
|
36.6
x
|
29.5
x
|
22.6
x
|
19.1
x
|
16.3
x
|
14.5
x
|
12.7
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
27,979
|
39,625
|
54,876
|
68,701
|
73,366
|
-
|
-
|
Reference price
2 |
19.49
|
22.90
|
18.33
|
17.85
|
17.24
|
17.24
|
17.24
|
Announcement Date
|
04/03/21
|
24/02/22
|
23/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
20.32
|
33.73
|
59.14
|
96.28
|
131.9
|
162.5
|
184.2
|
213.6
|
EBITDA
1 |
-
|
17.14
|
38.53
|
63.19
|
94.77
|
124.5
|
153.2
|
188
|
EBIT
1 |
-
|
1.985
|
7.72
|
13.11
|
31.09
|
38.93
|
49.66
|
74.28
|
Operating Margin
|
-
|
5.89%
|
13.05%
|
13.62%
|
23.57%
|
23.96%
|
26.97%
|
34.78%
|
Earnings before Tax (EBT)
|
-
|
0.212
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
-8.044
|
0.688
|
3.046
|
8.117
|
6.837
|
19.87
|
26.09
|
21.8
|
Net margin
|
-39.59%
|
2.04%
|
5.15%
|
8.43%
|
5.18%
|
12.23%
|
14.16%
|
10.21%
|
EPS
2 |
-
|
0.0100
|
0.0800
|
0.1600
|
0.1100
|
0.2700
|
0.2200
|
0.2200
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
0.3000
|
0.8000
|
0.8000
|
0.8100
|
0.8275
|
0.8595
|
0.8810
|
Announcement Date
|
13/05/20
|
04/03/21
|
24/02/22
|
23/02/23
|
14/02/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
17.81
|
21.33
|
22.63
|
25.01
|
27.3
|
29.45
|
31.63
|
33.96
|
36.86
|
37.67
|
39.06
|
40.37
|
41.67
|
44.56
|
46.13
|
EBITDA
1 |
12.1
|
13.8
|
14.5
|
17.25
|
17.64
|
20.61
|
22.84
|
24.4
|
26.92
|
27.86
|
30.4
|
32.54
|
33.89
|
35.26
|
37.62
|
EBIT
1 |
2.371
|
-
|
-
|
3.841
|
3.703
|
5.723
|
6.993
|
8.591
|
9.846
|
10.32
|
8.751
|
10.64
|
11.43
|
-
|
-
|
Operating Margin
|
13.31%
|
-
|
-
|
15.36%
|
13.56%
|
19.43%
|
22.11%
|
25.3%
|
26.71%
|
27.4%
|
22.4%
|
26.36%
|
27.42%
|
-
|
-
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
2.033
|
1.942
|
1.987
|
1.403
|
2.785
|
1.472
|
-0.791
|
4.215
|
1.941
|
1.045
|
5.015
|
5.662
|
6.138
|
6.147
|
6.762
|
Net margin
|
11.42%
|
9.1%
|
8.78%
|
5.61%
|
10.2%
|
5%
|
-2.5%
|
12.41%
|
5.27%
|
2.77%
|
12.84%
|
14.02%
|
14.73%
|
13.79%
|
14.66%
|
EPS
2 |
0.0500
|
0.0400
|
0.0400
|
0.0300
|
0.0500
|
0.0300
|
-0.0100
|
0.0600
|
0.0300
|
0.0100
|
0.0700
|
0.0750
|
0.0650
|
0.0500
|
0.0500
|
Dividend per Share
2 |
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2000
|
0.2050
|
0.2050
|
0.2050
|
-
|
0.2100
|
0.2133
|
0.2133
|
0.2150
|
0.2150
|
Announcement Date
|
24/02/22
|
28/04/22
|
28/07/22
|
27/10/22
|
23/02/23
|
26/04/23
|
26/07/23
|
25/10/23
|
14/02/24
|
29/04/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
81.5
|
231
|
424
|
580
|
768
|
956
|
1,127
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
4.753
x
|
5.989
x
|
6.705
x
|
6.119
x
|
6.164
x
|
6.237
x
|
5.993
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
0.48%
|
0.89%
|
0.59%
|
1.59%
|
2.1%
|
2.52%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
2 |
-
|
0.6000
|
0.8100
|
1.000
|
1.240
|
1.200
|
1.260
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
13/05/20
|
04/03/21
|
24/02/22
|
23/02/23
|
14/02/24
|
-
|
-
|
-
|
Last Close Price
17.24
USD Average target price
18.79
USD Spread / Average Target +9.00% Consensus |
1st Jan change
|
Capi.
|
---|
| -3.42% | 1.26B | | +3.67% | 48.2B | | -11.22% | 12.75B | | -20.64% | 11.32B | | -12.43% | 10.81B | | -3.20% | 7.65B | | -4.86% | 6.67B | | -5.88% | 5.81B | | -7.31% | 5.42B | | -7.17% | 4.66B |
Retail REITs
|